TeleChoice International Limited (SGX:T41)
Singapore · Delayed Price · Currency is SGD 0.2400
-0.0050 (-2.04%)
At close: Aug 14, 2026
TeleChoice International Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 572.87 | 518.04 | 380.4 | 238.09 | 232.6 | 194.35 | |
Revenue Growth | 24.53% | 36.18% | 59.77% | 2.36% | 19.68% | -8.96% |
Cost of Revenue | 523.71 | 476.69 | 346.1 | 221.1 | 214.02 | 177.98 |
Gross Profit | 49.16 | 41.36 | 34.3 | 16.99 | 18.58 | 16.37 |
Selling, General & Admin | 32.99 | 28.97 | 27.58 | 25.79 | 23.57 | 21.08 |
Other Operating Expenses | 0.51 | 0.3 | 0.2 | -0.35 | -0.37 | -1.07 |
Operating Expenses | 33.49 | 29.27 | 27.78 | 25.44 | 23.2 | 20.01 |
Operating Income | 15.66 | 12.09 | 6.52 | -8.45 | -4.62 | -3.64 |
Interest Expense | -2.97 | -2.92 | -2.23 | -0.75 | -0.6 | -0.65 |
Interest & Investment Income | 0.12 | 0.12 | 0.24 | 0.14 | 0.11 | 0.07 |
Earnings From Equity Investments | 0.19 | 0.27 | 0.22 | 0.09 | 0.03 | -0.13 |
Currency Exchange Gain (Loss) | 0.36 | 0.36 | 1.26 | -0.11 | -0.21 | -0.03 |
EBT Excluding Unusual Items | 13.36 | 9.92 | 6.01 | -9.08 | -5.3 | -4.38 |
Impairment of Goodwill | - | - | - | - | -6.41 | - |
Gain (Loss) on Sale of Investments | - | - | - | -1.67 | - | - |
Gain (Loss) on Sale of Assets | -0.19 | -0.19 | 0.07 | -0.07 | - | - |
Asset Writedown | - | - | 0.01 | - | - | - |
Other Unusual Items | - | - | - | - | 0.02 | 2.15 |
Pretax Income | 13.18 | 9.73 | 6.08 | -10.82 | -11.68 | -2.24 |
Income Tax Expense | 4.28 | 3.13 | 1.9 | 0.68 | 0.57 | 0.47 |
Earnings From Continuing Operations | 8.9 | 6.6 | 4.18 | -11.5 | -12.25 | -2.7 |
Net Income | 8.9 | 6.6 | 4.18 | -11.5 | -12.25 | -2.7 |
Net Income to Common | 8.9 | 6.6 | 4.18 | -11.5 | -12.25 | -2.7 |
Net Income Growth | 19.79% | 58.03% | - | - | - | - |
Shares Outstanding (Basic) | 454 | 454 | 453 | 452 | 453 | 454 |
Shares Outstanding (Diluted) | 474 | 472 | 467 | 452 | 453 | 461 |
Shares Change | -0.69% | 0.95% | 3.31% | -0.13% | -1.65% | 1.65% |
EPS (Basic) | 0.02 | 0.01 | 0.01 | -0.03 | -0.03 | -0.01 |
EPS (Diluted) | 0.02 | 0.01 | 0.01 | -0.03 | -0.03 | -0.01 |
EPS Growth | 20.96% | 57.32% | - | - | - | - |
Free Cash Flow | 14.12 | 16.65 | -13.67 | 11.49 | -1.31 | 26.79 |
Free Cash Flow Per Share | 0.03 | 0.04 | -0.03 | 0.03 | -0.00 | 0.06 |
Dividend Per Share | 0.004 | 0.004 | 0.001 | - | - | 0.001 |
Dividend Growth | 260.00% | 260.00% | - | - | - | -75.00% |
Gross Margin | 8.58% | 7.98% | 9.02% | 7.14% | 7.99% | 8.42% |
Operating Margin | 2.73% | 2.33% | 1.71% | -3.55% | -1.99% | -1.87% |
Profit Margin | 1.55% | 1.27% | 1.10% | -4.83% | -5.27% | -1.39% |
Free Cash Flow Margin | 2.46% | 3.21% | -3.59% | 4.83% | -0.56% | 13.79% |
EBITDA | 17.27 | 13.46 | 7.18 | -7.77 | -3.84 | -2.93 |
EBITDA Margin | 3.01% | 2.60% | 1.89% | -3.26% | -1.65% | -1.51% |
D&A For EBITDA | 1.61 | 1.37 | 0.66 | 0.68 | 0.79 | 0.71 |
EBIT | 15.66 | 12.09 | 6.52 | -8.45 | -4.62 | -3.64 |
EBIT Margin | 2.73% | 2.33% | 1.71% | -3.55% | -1.99% | -1.87% |
Effective Tax Rate | 32.49% | 32.14% | 31.27% | - | - | - |