Suntec Real Estate Investment Trust (SGX:T82U)
Singapore · Delayed Price · Currency is SGD 1.490
-0.010 (-0.67%)
Jul 31, 2026, 11:57 AM SGT
SGX:T82U Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 476 | 471.61 | 463.56 | 462.74 | 427.27 | 358.07 |
Other Revenue | 133.49 | 128.26 | 80.5 | 36 | 144.86 | 102.91 |
| 609.49 | 599.87 | 544.05 | 498.74 | 572.13 | 460.98 | |
Revenue Growth (YoY | 1.60% | 10.26% | 9.09% | -12.83% | 24.11% | 23.99% |
Property Expenses | 220.45 | 215.9 | 214.14 | 204.63 | 164.74 | 158.49 |
Selling, General & Administrative | 7.23 | 7.52 | 7.77 | 13.23 | 12.16 | 9.25 |
Other Operating Expenses | - | - | - | 2.12 | 1.86 | 2.12 |
Total Operating Expenses | 227.68 | 223.42 | 221.91 | 220.27 | 178.65 | 167.52 |
Operating Income | 381.81 | 376.45 | 322.14 | 278.47 | 393.48 | 293.46 |
Interest Expense | -145.64 | -154.59 | -175.73 | -173.06 | -144.2 | -117.45 |
Interest & Investment Income | 14.41 | 16.67 | 19.26 | 21.12 | 39.2 | 33.11 |
Currency Exchange Gain (Loss) | 2.99 | 0.78 | -1.49 | -1.64 | -7.24 | -10.04 |
Other Non-Operating Income | 11.39 | -36.33 | -11.41 | -40.26 | 73.5 | 64.67 |
EBT Excluding Unusual Items | 264.97 | 202.98 | 152.78 | 84.63 | 354.75 | 263.75 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 13.93 |
Gain (Loss) on Sale of Assets | 1.78 | 4.8 | 14.99 | 9.8 | - | 13.89 |
Asset Writedown | -22.82 | -22.82 | -29.99 | 109.86 | 159.12 | 223.97 |
Pretax Income | 243.92 | 184.96 | 137.78 | 204.29 | 513.87 | 515.54 |
Income Tax Expense | -87.46 | 4.66 | 1.63 | 7.97 | 16.24 | 25.03 |
Earnings From Continuing Operations | 331.37 | 180.3 | 136.15 | 196.32 | 497.63 | 490.51 |
Minority Interest in Earnings | -2.32 | -2.34 | -9.38 | -10.94 | -20.82 | -14.07 |
Net Income | 329.06 | 177.96 | 126.78 | 185.38 | 476.81 | 476.44 |
Preferred Dividends & Other Adjustments | 19.75 | 18.68 | 14.01 | 13.98 | 13.98 | 11.09 |
Net Income to Common | 309.3 | 159.28 | 112.77 | 171.41 | 462.84 | 465.35 |
Net Income Growth | 94.19% | 41.25% | -34.21% | -62.97% | -0.54% | - |
Basic Shares Outstanding | 2,950 | 2,940 | 2,916 | 2,892 | 2,872 | 2,845 |
Diluted Shares Outstanding | 2,964 | 2,950 | 2,928 | 2,904 | 2,883 | 2,890 |
Shares Change | 0.47% | 0.74% | 0.83% | 0.75% | -0.26% | 2.54% |
EPS (Basic) | 0.10 | 0.05 | 0.04 | 0.06 | 0.16 | 0.16 |
EPS (Diluted) | 0.10 | 0.05 | 0.04 | 0.06 | 0.16 | 0.16 |
EPS Growth | 93.29% | 40.20% | -34.75% | -63.24% | -0.53% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 0.078 | 0.070 | 0.062 | 0.071 | 0.089 | 0.087 |
Dividend Growth | 11.10% | 13.61% | -13.22% | -19.69% | 2.52% | 17.08% |
Operating Margin | 62.64% | 62.76% | 59.21% | 55.84% | 68.77% | 63.66% |
Profit Margin | 50.75% | 26.55% | 20.73% | 34.37% | 80.90% | 100.95% |
EBITDA | 382.8 | 377.36 | 322.76 | 279.09 | 394.16 | 294.25 |
EBITDA Margin | 62.81% | 62.91% | 59.32% | 55.96% | 68.89% | 63.83% |
D&A For Ebitda | 0.99 | 0.91 | 0.61 | 0.62 | 0.68 | 0.79 |
EBIT | 381.81 | 376.45 | 322.14 | 278.47 | 393.48 | 293.46 |
EBIT Margin | 62.64% | 62.76% | 59.21% | 55.84% | 68.77% | 63.66% |
Effective Tax Rate | - | 2.52% | 1.18% | 3.90% | 3.16% | 4.86% |