Frasers Property Limited (SGX: TQ5)
Singapore
· Delayed Price · Currency is SGD 0.815
0.00 (0.00%)
Sep 12, 2024, 1:48 PM SGT
Frasers Property Income Statement
Financials in millions SGD. Fiscal year is October - September.
Millions SGD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | Sep '19 Sep 30, 2019 | 2018 - 2014 |
| Revenue | 3,550 | 3,947 | 3,877 | 3,764 | 3,597 | 3,792 | Upgrade
|
| Revenue Growth (YoY) | -14.25% | 1.81% | 3.01% | 4.64% | -5.14% | -12.24% | Upgrade
|
| Cost of Revenue | 2,173 | 2,403 | 2,370 | 2,197 | 2,220 | 2,345 | Upgrade
|
| Gross Profit | 1,377 | 1,544 | 1,507 | 1,567 | 1,377 | 1,447 | Upgrade
|
| Selling, General & Admin | 402.21 | 387.42 | 369.37 | 359.47 | 382.93 | 432.82 | Upgrade
|
| Operating Expenses | 426.63 | 411.83 | 396.96 | 388.65 | 411.41 | 448.02 | Upgrade
|
| Operating Income | 950.05 | 1,132 | 1,110 | 1,178 | 965.16 | 999.07 | Upgrade
|
| Interest Expense | -577.04 | -525.85 | -394.41 | -437.04 | -514.45 | -441.39 | Upgrade
|
| Interest & Investment Income | 97.21 | 96.77 | 64.09 | 60.41 | 72.2 | 72.34 | Upgrade
|
| Earnings From Equity Investments | 209.58 | 150.92 | 108.32 | 167.74 | 220.65 | 287.06 | Upgrade
|
| Currency Exchange Gain (Loss) | 39.16 | 115.62 | -48.84 | 5.33 | 42.93 | -29.91 | Upgrade
|
| Other Non Operating Income (Expenses) | -30.04 | -107.05 | 64.2 | 8.8 | -88.16 | 36.53 | Upgrade
|
| EBT Excluding Unusual Items | 688.93 | 862.75 | 903.08 | 983.33 | 698.33 | 923.7 | Upgrade
|
| Merger & Restructuring Charges | -0.31 | 0.25 | 4.26 | -32.52 | -7.87 | -13.64 | Upgrade
|
| Gain (Loss) on Sale of Assets | 58.09 | 42.32 | 188.22 | 41.49 | -1.95 | -0.12 | Upgrade
|
| Asset Writedown | -500.43 | -504.7 | 903.85 | 904.16 | 26.67 | 442.47 | Upgrade
|
| Other Unusual Items | -8.96 | 0.13 | 130.12 | 130.97 | 89.74 | 0.72 | Upgrade
|
| Pretax Income | 237.32 | 400.75 | 2,130 | 2,027 | 804.92 | 1,353 | Upgrade
|
| Income Tax Expense | 158.79 | 105.98 | 358.42 | 460.79 | 286.13 | 286.14 | Upgrade
|
| Earnings From Continuing Operations | 78.53 | 294.77 | 1,771 | 1,567 | 518.79 | 1,067 | Upgrade
|
| Minority Interest in Earnings | -73.75 | -121.62 | -842.84 | -733.54 | -330.67 | -506.69 | Upgrade
|
| Net Income | 4.79 | 173.14 | 928.27 | 833.09 | 188.13 | 560.3 | Upgrade
|
| Preferred Dividends & Other Adjustments | 43.02 | 49.95 | 56.85 | 57.99 | 76.48 | 95.21 | Upgrade
|
| Net Income to Common | -38.23 | 123.19 | 871.43 | 775.1 | 111.65 | 465.09 | Upgrade
|
| Net Income Growth | -99.52% | -81.35% | 11.43% | 342.84% | -66.42% | -25.26% | Upgrade
|
| Shares Outstanding (Basic) | 3,926 | 3,926 | 3,924 | 3,432 | 2,932 | 2,918 | Upgrade
|
| Shares Outstanding (Diluted) | 3,926 | 3,926 | 3,955 | 3,460 | 2,961 | 2,945 | Upgrade
|
| Shares Change (YoY) | -0.38% | -0.74% | 14.31% | 16.85% | 0.54% | 0.29% | Upgrade
|
| EPS (Basic) | -0.01 | 0.03 | 0.22 | 0.23 | 0.04 | 0.16 | Upgrade
|
| EPS (Diluted) | -0.01 | 0.03 | 0.22 | 0.22 | 0.04 | 0.16 | Upgrade
|
| EPS Growth | - | -85.91% | -1.79% | 494.12% | -76.12% | -30.84% | Upgrade
|
| Free Cash Flow | 876.75 | 1,433 | 1,094 | 1,327 | -32.82 | 1,336 | Upgrade
|
| Free Cash Flow Per Share | 0.22 | 0.36 | 0.28 | 0.38 | -0.01 | 0.45 | Upgrade
|
| Dividend Per Share | 0.045 | 0.045 | 0.030 | 0.020 | 0.015 | 0.060 | Upgrade
|
| Dividend Growth | 50.00% | 50.00% | 50.00% | 33.33% | -75.00% | -30.23% | Upgrade
|
| Gross Margin | 38.78% | 39.12% | 38.86% | 41.63% | 38.27% | 38.16% | Upgrade
|
| Operating Margin | 26.76% | 28.69% | 28.62% | 31.30% | 26.83% | 26.35% | Upgrade
|
| Profit Margin | -1.08% | 3.12% | 22.48% | 20.59% | 3.10% | 12.27% | Upgrade
|
| Free Cash Flow Margin | 24.70% | 36.30% | 28.22% | 35.24% | -0.91% | 35.24% | Upgrade
|
| EBITDA | 1,024 | 1,206 | 1,192 | 1,265 | 1,052 | 1,057 | Upgrade
|
| EBITDA Margin | 28.84% | 30.55% | 30.75% | 33.61% | 29.25% | 27.88% | Upgrade
|
| D&A For EBITDA | 73.58 | 73.64 | 82.51 | 86.97 | 86.83 | 58.27 | Upgrade
|
| EBIT | 950.05 | 1,132 | 1,110 | 1,178 | 965.16 | 999.07 | Upgrade
|
| EBIT Margin | 26.76% | 28.69% | 28.62% | 31.30% | 26.83% | 26.35% | Upgrade
|
| Effective Tax Rate | 66.91% | 26.45% | 16.83% | 22.73% | 35.55% | 21.15% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.