Frasers Property Limited (SGX: TQ5)
Singapore
· Delayed Price · Currency is SGD 0.930
+0.015 (1.64%)
Nov 14, 2024, 11:56 AM SGT
Frasers Property Income Statement
Financials in millions SGD. Fiscal year is October - September.
Millions SGD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 - 2015 |
| Revenue | 4,215 | 4,215 | 3,947 | 3,877 | 3,764 | 3,597 | Upgrade
|
| Revenue Growth (YoY) | 6.78% | 6.78% | 1.81% | 3.01% | 4.64% | -5.14% | Upgrade
|
| Cost of Revenue | 2,721 | 2,721 | 2,403 | 2,370 | 2,197 | 2,220 | Upgrade
|
| Gross Profit | 1,493 | 1,493 | 1,544 | 1,507 | 1,567 | 1,377 | Upgrade
|
| Selling, General & Admin | 444.87 | 444.87 | 387.42 | 369.37 | 359.47 | 382.93 | Upgrade
|
| Operating Expenses | 444.87 | 444.87 | 411.83 | 396.96 | 388.65 | 411.41 | Upgrade
|
| Operating Income | 1,049 | 1,049 | 1,132 | 1,110 | 1,178 | 965.16 | Upgrade
|
| Interest Expense | -627.78 | -627.78 | -525.85 | -394.41 | -437.04 | -514.45 | Upgrade
|
| Interest & Investment Income | 103.32 | 103.32 | 96.77 | 64.09 | 60.41 | 72.2 | Upgrade
|
| Earnings From Equity Investments | 284.49 | 284.49 | 150.92 | 108.32 | 167.74 | 220.65 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 115.62 | -48.84 | 5.33 | 42.93 | Upgrade
|
| Other Non Operating Income (Expenses) | 19.2 | 19.2 | -107.05 | 64.2 | 8.8 | -88.16 | Upgrade
|
| EBT Excluding Unusual Items | 827.77 | 827.77 | 862.75 | 903.08 | 983.33 | 698.33 | Upgrade
|
| Merger & Restructuring Charges | - | - | 0.25 | 4.26 | -32.52 | -7.87 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 42.32 | 188.22 | 41.49 | -1.95 | Upgrade
|
| Asset Writedown | -198.63 | -198.63 | -504.7 | 903.85 | 904.16 | 26.67 | Upgrade
|
| Other Unusual Items | 23.24 | 23.24 | 0.13 | 130.12 | 130.97 | 89.74 | Upgrade
|
| Pretax Income | 652.39 | 652.39 | 400.75 | 2,130 | 2,027 | 804.92 | Upgrade
|
| Income Tax Expense | 132.88 | 132.88 | 105.98 | 358.42 | 460.79 | 286.13 | Upgrade
|
| Earnings From Continuing Operations | 519.51 | 519.51 | 294.77 | 1,771 | 1,567 | 518.79 | Upgrade
|
| Minority Interest in Earnings | -313.18 | -313.18 | -121.62 | -842.84 | -733.54 | -330.67 | Upgrade
|
| Net Income | 206.33 | 206.33 | 173.14 | 928.27 | 833.09 | 188.13 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 49.95 | 56.85 | 57.99 | 76.48 | Upgrade
|
| Net Income to Common | 206.33 | 206.33 | 123.19 | 871.43 | 775.1 | 111.65 | Upgrade
|
| Net Income Growth | 19.17% | 19.17% | -81.35% | 11.43% | 342.84% | -66.42% | Upgrade
|
| Shares Outstanding (Basic) | 4,913 | 4,913 | 3,926 | 3,924 | 3,432 | 2,932 | Upgrade
|
| Shares Outstanding (Diluted) | 4,913 | 4,913 | 3,926 | 3,955 | 3,460 | 2,961 | Upgrade
|
| Shares Change (YoY) | 25.13% | 25.13% | -0.74% | 14.31% | 16.85% | 0.54% | Upgrade
|
| EPS (Basic) | 0.04 | 0.04 | 0.03 | 0.22 | 0.23 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.04 | 0.03 | 0.22 | 0.22 | 0.04 | Upgrade
|
| EPS Growth | 35.48% | 35.48% | -85.91% | -1.79% | 494.12% | -76.12% | Upgrade
|
| Free Cash Flow | 1,185 | 1,185 | 1,433 | 1,094 | 1,327 | -32.82 | Upgrade
|
| Free Cash Flow Per Share | 0.24 | 0.24 | 0.36 | 0.28 | 0.38 | -0.01 | Upgrade
|
| Dividend Per Share | - | - | 0.045 | 0.030 | 0.020 | 0.015 | Upgrade
|
| Dividend Growth | - | - | 50.00% | 50.00% | 33.33% | -75.00% | Upgrade
|
| Gross Margin | 35.43% | 35.43% | 39.12% | 38.86% | 41.63% | 38.27% | Upgrade
|
| Operating Margin | 24.88% | 24.88% | 28.69% | 28.62% | 31.30% | 26.83% | Upgrade
|
| Profit Margin | 4.90% | 4.90% | 3.12% | 22.48% | 20.59% | 3.10% | Upgrade
|
| Free Cash Flow Margin | 28.12% | 28.12% | 36.30% | 28.22% | 35.24% | -0.91% | Upgrade
|
| EBITDA | 1,128 | 1,128 | 1,206 | 1,192 | 1,265 | 1,052 | Upgrade
|
| EBITDA Margin | 26.77% | 26.77% | 30.55% | 30.75% | 33.61% | 29.25% | Upgrade
|
| D&A For EBITDA | 79.62 | 79.62 | 73.64 | 82.51 | 86.97 | 86.83 | Upgrade
|
| EBIT | 1,049 | 1,049 | 1,132 | 1,110 | 1,178 | 965.16 | Upgrade
|
| EBIT Margin | 24.88% | 24.88% | 28.69% | 28.62% | 31.30% | 26.83% | Upgrade
|
| Effective Tax Rate | 20.37% | 20.37% | 26.45% | 16.83% | 22.73% | 35.55% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.