Avarga Limited (SGX:X5N)
Singapore flag Singapore · Delayed Price · Currency is SGD
2.670
-0.010 (-0.37%)
Aug 27, 2026, 2:05 PM SGT

Avarga Financials Overview

Millions SGD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,4561,5241,5931,6922,3682,435
Revenue Growth
-4.47%-4.34%-5.84%-28.57%-2.75%43.83%
Gross Profit
164.84164.68168.86195.8310.55334.41
Operating Income
57.5756.7658.8269.08127.39143.24
Net Income
31.3913.0523.5610.9350.8873.3
Earnings Per Share
0.350.140.260.120.560.80
EPS Growth
140.43%-44.59%115.61%-78.52%-29.83%37.82%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Canada
1,2861,3131,3671,9091,945
United States
238.15280.33302.32413.68432.75
Total
1,5241,5931,6922,3682,435

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
77.9882.19200.67172.1799.8988.33
Total Debt
149.5297.57102.69121.99128168.75
Net Cash (Debt)
-71.54-15.3997.9850.17-28.11-80.42
Net Cash Growth
--95.29%---
Net Cash Per Share
-0.79-0.171.080.55-0.31-0.88

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
50.7235.3148.07110.154.55128.16
Capital Expenditures
-9.52-5.23-4.13-5.95-5.94-3.9
Free Cash Flow
41.2130.0943.94104.1548.62124.26
Free Cash Flow Growth
36.96%-31.53%-57.81%114.21%-60.87%120.54%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.33%10.81%10.60%11.58%13.11%13.73%
Operating Margin
3.96%3.72%3.69%4.08%5.38%5.88%
Pretax Margin
2.24%0.88%3.81%2.91%4.64%5.60%
Profit Margin
2.16%0.86%1.48%0.65%2.15%3.01%
FCF Margin
2.83%1.97%2.76%6.16%2.05%5.10%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.2001.200---0.084
Dividend Per Share Growth
0%-----44.00%
Dividend Yield
44.94%56.60%---4.69%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.3814.759.0614.963.933.41
P/FCF Ratio
5.916.404.861.574.112.01
PS Ratio
0.170.130.130.100.080.10