Avarga Limited (SGX:X5N)
Singapore flag Singapore · Delayed Price · Currency is SGD
2.680
+0.020 (0.75%)
Aug 7, 2026, 8:58 AM SGT

Avarga Financials Overview

Millions SGD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,5241,5241,5931,6922,3682,435
Revenue Growth
-4.25%-4.34%-5.84%-28.57%-2.75%43.83%
Gross Profit
164.68164.68168.86195.8310.55334.41
Operating Income
56.7656.7658.8269.08127.39143.24
Net Income
13.0513.0523.5610.9350.8873.3
Earnings Per Share
0.140.140.260.120.560.80
EPS Growth
242.63%-44.59%115.61%-78.52%-29.83%37.82%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Canada
1,2861,2861,3131,3671,9091,945
United States
238.15238.15280.33302.32413.68432.75
Total
1,5241,5241,5931,6922,3682,435

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
82.1982.19200.67172.1799.8988.33
Total Debt
97.5797.57102.69121.99128168.75
Net Cash (Debt)
-15.39-15.3997.9850.17-28.11-80.42
Net Cash Growth
--95.29%---
Net Cash Per Share
-0.17-0.171.080.55-0.31-0.88

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
35.3135.3148.07110.154.55128.16
Capital Expenditures
-5.23-5.23-4.13-5.95-5.94-3.9
Free Cash Flow
30.0930.0943.94104.1548.62124.26
Free Cash Flow Growth
-40.74%-31.53%-57.81%114.21%-60.87%120.54%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
10.81%10.81%10.60%11.58%13.11%13.73%
Operating Margin
3.72%3.72%3.69%4.08%5.38%5.88%
Pretax Margin
0.88%0.88%3.81%2.91%4.64%5.60%
Profit Margin
0.86%0.86%1.48%0.65%2.15%3.01%
FCF Margin
1.97%1.97%2.76%6.16%2.05%5.10%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.2001.200---0.084
Dividend Per Share Growth
0%-----44.00%
Dividend Yield
45.11%56.60%---4.69%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
18.5114.759.0614.963.933.41
P/FCF Ratio
8.036.404.861.574.112.01
PS Ratio
0.160.130.130.100.080.10