G.H.Y Culture & Media Holding Co., Limited (SGX:XJB)
Singapore · Delayed Price · Currency is SGD 0.0710
0.00 (0.00%)
At close: Aug 3, 2026
SGX:XJB Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 493.43 | 511.24 | 417.6 | 388 | 235.24 | 392.6 | |
Revenue Growth | 9.11% | 22.42% | 7.63% | 64.94% | -40.08% | -37.46% |
Cost of Revenue | 431.47 | 413.75 | 394.34 | 299.25 | 161.95 | 290.09 |
Gross Profit | 61.96 | 97.5 | 23.26 | 88.75 | 73.28 | 102.51 |
Selling, General & Admin | 94.81 | 87.22 | 96.38 | 96.13 | 101.73 | 82.32 |
Other Operating Expenses | 14.85 | 9.41 | 13.78 | 10.65 | 6.82 | 10.66 |
Operating Expenses | 110.55 | 99.42 | 106.41 | 141.35 | 108.62 | 92.99 |
Operating Income | -48.59 | -1.92 | -83.15 | -52.6 | -35.34 | 9.52 |
Interest Expense | -5.85 | -4.93 | -3.04 | -13.57 | -8.75 | -4.33 |
Interest & Investment Income | 2.15 | 2.15 | 1.18 | 2.98 | 2.05 | 1.54 |
Earnings From Equity Investments | -0.86 | -0.72 | -0.12 | -2.02 | -1.78 | -1.38 |
Currency Exchange Gain (Loss) | 14.43 | -0.81 | -1.24 | -21.07 | -45.39 | 9.95 |
Other Non Operating Income (Expenses) | 21.07 | 21.26 | 9.24 | 13.95 | 34.34 | 15.45 |
EBT Excluding Unusual Items | -17.65 | 15.03 | -77.13 | -72.34 | -54.87 | 30.75 |
Gain (Loss) on Sale of Investments | -0.95 | -0.95 | 4.81 | 14.63 | -1.77 | 0.45 |
Gain (Loss) on Sale of Assets | - | - | 0.99 | - | - | - |
Asset Writedown | -7.61 | -7.7 | - | -0.08 | -0.78 | - |
Other Unusual Items | - | - | -84.99 | - | 0.11 | 0.09 |
Pretax Income | -26.21 | 6.37 | -156.32 | -57.79 | -57.31 | 31.29 |
Income Tax Expense | -8.71 | -2.36 | -12.04 | -6.11 | -3.4 | 14.95 |
Earnings From Continuing Operations | -17.5 | 8.73 | -144.27 | -51.68 | -53.91 | 16.34 |
Minority Interest in Earnings | -1.25 | -1.47 | 1.02 | 0.77 | 5.65 | 2.04 |
Net Income | -18.75 | 7.26 | -143.26 | -50.91 | -48.26 | 18.38 |
Net Income to Common | -18.75 | 7.26 | -143.26 | -50.91 | -48.26 | 18.38 |
Net Income Growth | - | - | - | - | - | -90.22% |
Shares Outstanding (Basic) | 1,069 | 1,070 | 1,068 | 1,069 | 1,071 | 1,074 |
Shares Outstanding (Diluted) | 1,069 | 1,070 | 1,068 | 1,069 | 1,071 | 1,074 |
Shares Change | -0.01% | 0.19% | -0.10% | -0.18% | -0.29% | 17.13% |
EPS (Basic) | -0.02 | 0.01 | -0.13 | -0.05 | -0.05 | 0.02 |
EPS (Diluted) | -0.02 | 0.01 | -0.13 | -0.05 | -0.05 | 0.02 |
EPS Growth | - | - | - | - | - | -91.65% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -84.26 | -53.98 | -36.3 | 31.88 | 23.75 | -228.09 |
Free Cash Flow Per Share | -0.08 | -0.05 | -0.03 | 0.03 | 0.02 | -0.21 |
Dividend Per Share | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 |
Dividend Growth | 1.68% | 1.68% | -0.45% | 4.43% | 9.17% | -91.08% |
Gross Margin | 12.56% | 19.07% | 5.57% | 22.87% | 31.15% | 26.11% |
Operating Margin | -9.85% | -0.38% | -19.91% | -13.56% | -15.02% | 2.43% |
Profit Margin | -3.80% | 1.42% | -34.30% | -13.12% | -20.52% | 4.68% |
Free Cash Flow Margin | -17.08% | -10.56% | -8.69% | 8.22% | 10.10% | -58.10% |
EBITDA | -40.81 | 8.05 | -70.68 | -42.27 | -25.94 | 15.34 |
EBITDA Margin | -8.27% | 1.57% | -16.93% | -10.89% | -11.03% | 3.91% |
D&A For EBITDA | 7.78 | 9.97 | 12.47 | 10.33 | 9.4 | 5.82 |
EBIT | -48.59 | -1.92 | -83.15 | -52.6 | -35.34 | 9.52 |
EBIT Margin | -9.85% | -0.38% | -19.91% | -13.56% | -15.02% | 2.43% |
Effective Tax Rate | - | - | - | - | - | 47.78% |