MSM International Limited (SGX:51O)
0.2000
0.00 (0.00%)
At close: Jun 17, 2026
MSM International Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Revenue | 108.39 | 82.28 | 90.42 | 81.53 | 78.9 |
Revenue Growth (YoY) | 31.74% | -9.00% | 10.90% | 3.33% | 30.94% |
Cost of Revenue | 85 | 60.68 | 70.15 | 60.81 | 60.52 |
Gross Profit | 23.4 | 21.6 | 20.27 | 20.72 | 18.39 |
Selling, General & Admin | 21.21 | 19.09 | 18.28 | 17.42 | 16.22 |
Operating Expenses | 21.21 | 19.09 | 18.28 | 17.45 | 16.22 |
Operating Income | 2.19 | 2.51 | 1.99 | 3.27 | 2.17 |
Interest Expense | -3.22 | -3.6 | -3.62 | -3.53 | -3.24 |
Interest & Investment Income | 0.04 | 0.03 | 0.04 | 0.02 | 0.02 |
Earnings From Equity Investments | 0.02 | -2.58 | 0.61 | 1.06 | 2.08 |
Currency Exchange Gain (Loss) | - | -0.06 | -0.13 | -0.07 | -0.1 |
Other Non Operating Income (Expenses) | 0.43 | 0.98 | 0.86 | 0.78 | 1.04 |
EBT Excluding Unusual Items | -0.55 | -2.7 | -0.26 | 1.54 | 1.98 |
Gain (Loss) on Sale of Investments | 1.14 | 14.45 | 0.56 | -3.64 | -0.38 |
Gain (Loss) on Sale of Assets | 0.16 | -0.25 | 0.15 | 0.05 | 1.89 |
Other Unusual Items | - | - | - | - | 0.03 |
Pretax Income | 0.75 | 11.5 | 0.87 | 0.73 | 4.03 |
Income Tax Expense | 0.59 | 0.38 | 0.47 | 0.1 | 0.27 |
Earnings From Continuing Operations | 0.16 | 11.12 | 0.4 | 0.63 | 3.77 |
Net Income to Company | 0.16 | 11.12 | 0.4 | 0.63 | 3.77 |
Minority Interest in Earnings | -0.13 | -0.01 | -0.02 | 0.03 | -0.24 |
Net Income | 0.03 | 11.11 | 0.38 | 0.67 | 3.53 |
Net Income to Common | 0.03 | 11.11 | 0.38 | 0.67 | 3.53 |
Net Income Growth | -99.73% | 2847.22% | -43.39% | -81.15% | - |
Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 |
Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 |
EPS (Basic) | 0.00 | 0.42 | 0.01 | 0.03 | 0.13 |
EPS (Diluted) | 0.00 | 0.42 | 0.01 | 0.03 | 0.13 |
EPS Growth | -99.74% | 2847.34% | -43.40% | -81.15% | - |
Free Cash Flow | 2.15 | -6.86 | 3.13 | 6.42 | 6.28 |
Free Cash Flow Per Share | 0.08 | -0.26 | 0.12 | 0.24 | 0.24 |
Gross Margin | 21.58% | 26.25% | 22.42% | 25.41% | 23.30% |
Operating Margin | 2.02% | 3.05% | 2.20% | 4.01% | 2.75% |
Profit Margin | 0.03% | 13.50% | 0.42% | 0.82% | 4.48% |
Free Cash Flow Margin | 1.99% | -8.33% | 3.46% | 7.88% | 7.96% |
EBITDA | 5.87 | 4.05 | 3.55 | 4.98 | 4.02 |
EBITDA Margin | 5.42% | 4.93% | 3.92% | 6.11% | 5.10% |
D&A For EBITDA | 3.69 | 1.54 | 1.56 | 1.71 | 1.85 |
EBIT | 2.19 | 2.51 | 1.99 | 3.27 | 2.17 |
EBIT Margin | 2.02% | 3.05% | 2.20% | 4.01% | 2.75% |
Effective Tax Rate | 78.66% | 3.28% | 53.80% | 13.54% | 6.57% |