Wilton Resources Corporation Limited (SGX:5F7)
0.0120
0.00 (0.00%)
At close: Aug 14, 2026
SGXC:5F7 Balance Sheet
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 2,072 | 2,873 | 4,420 | 18,248 | 13,380 |
Short-Term Investments | 10 | 481 | 455 | 38 | 69 |
Cash & Short-Term Investments | 2,082 | 3,354 | 4,875 | 18,286 | 13,449 |
Cash Growth | -37.92% | -31.20% | -73.34% | 35.97% | 181.24% |
Accounts Receivable | - | - | 1,054 | - | - |
Other Receivables | 1,449 | 1,021 | 683 | 555 | 431 |
Receivables | 1,449 | 1,021 | 1,737 | 555 | 431 |
Inventory | 4,973 | 5,907 | 10,729 | 6,858 | 2,529 |
Prepaid Expenses | 130 | 434 | 672 | 503 | 2,026 |
Other Current Assets | - | 25,000 | 25,000 | 25,000 | 25,000 |
Total Current Assets | 8,634 | 35,716 | 43,013 | 51,202 | 43,435 |
Property, Plant & Equipment | 653,901 | 657,522 | 629,974 | 594,938 | 570,282 |
Long-Term Investments | 2,650 | - | - | - | - |
Other Intangible Assets | 251 | 291 | 17 | 51 | 206 |
Other Long-Term Assets | 1,115 | 1,524 | 1,524 | 1,524 | 18,064 |
Total Assets | 666,551 | 695,053 | 674,528 | 647,715 | 631,987 |
Liabilities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 2,299 | 4,972 | 2,679 | 1,581 | 195 |
Accrued Expenses | - | 73,392 | 53,102 | 38,344 | 28,417 |
Short-Term Debt | 503,267 | 480,830 | 21,904 | 62,666 | 71,453 |
Current Portion of Leases | 2,762 | 1,536 | 1,986 | 465 | 3,027 |
Current Income Taxes Payable | 37 | 37 | 37 | - | - |
Other Current Liabilities | 265,746 | 149,346 | 75,481 | 46,277 | 27,835 |
Total Current Liabilities | 774,111 | 710,113 | 155,189 | 149,333 | 130,927 |
Long-Term Debt | - | - | 291,094 | 319,097 | 224,667 |
Long-Term Leases | 877 | 1,261 | 1,613 | - | 465 |
Pension & Post-Retirement Benefits | 2,177 | 3,577 | 3,391 | 3,027 | 3,067 |
Long-Term Deferred Tax Liabilities | 19,029 | 11,856 | 4,696 | - | - |
Other Long-Term Liabilities | 19,787 | 24,126 | 24,126 | 24,126 | 48,636 |
Total Liabilities | 815,981 | 750,933 | 480,109 | 495,583 | 407,762 |
Shareholders' Equity
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 1,199,896 | 1,199,896 | 1,199,896 | 1,199,896 | 1,191,577 |
Retained Earnings | -1,778,609 | -1,682,893 | -1,446,582 | -1,409,356 | -1,259,280 |
Comprehensive Income & Other | 578,338 | 551,758 | 531,666 | 400,074 | 308,846 |
Total Common Equity | -375 | 68,761 | 284,980 | 190,614 | 241,143 |
Minority Interest | -149,055 | -124,641 | -90,561 | -38,482 | -16,918 |
Shareholders' Equity | -149,430 | -55,880 | 194,419 | 152,132 | 224,225 |
Total Liabilities & Equity | 666,551 | 695,053 | 674,528 | 647,715 | 631,987 |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 506,906 | 483,627 | 316,597 | 382,228 | 299,612 |
Net Cash (Debt) | -504,824 | -480,273 | -311,722 | -363,942 | -286,163 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -192.40 | -183.03 | -118.80 | -139.38 | -110.39 |
Filing Date Shares Outstanding | 2,624 | 2,624 | 2,624 | 2,624 | 2,587 |
Total Common Shares Outstanding | 2,624 | 2,624 | 2,624 | 2,624 | 2,579 |
Working Capital | -765,477 | -674,397 | -112,176 | -98,131 | -87,492 |
Book Value Per Share | -0.14 | 26.20 | 108.61 | 72.64 | 93.50 |
Tangible Book Value | -626 | 68,470 | 284,963 | 190,563 | 240,937 |
Tangible Book Value Per Share | -0.24 | 26.09 | 108.60 | 72.62 | 93.42 |
Machinery | - | 19,816 | 19,371 | 17,827 | 15,281 |
Construction In Progress | - | - | - | 187,672 | 237,635 |