Heatec Jietong Holdings Ltd. (SGX:5OR)
Singapore · Delayed Price · Currency is SGD 0.0370
0.00 (0.00%)
At close: Sep 4, 2026
Heatec Jietong Holdings Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 18.78 | 20.18 | 19.98 | 25.06 | 21.36 | 22.31 | |
Revenue Growth | -6.19% | 1.02% | -20.30% | 17.34% | -4.27% | 7.38% |
Cost of Revenue | 12.74 | 13.5 | 12.87 | 16.92 | 14.57 | 18.15 |
Gross Profit | 6.04 | 6.68 | 7.11 | 8.15 | 6.79 | 4.16 |
Selling, General & Admin | 7.4 | 7.19 | 6.79 | 7.78 | 7.76 | 7.24 |
Other Operating Expenses | 0.06 | 0.11 | -0.01 | -0.33 | -0.3 | 0 |
Operating Expenses | 7.58 | 7.43 | 6.8 | 8.29 | 7.6 | 7.32 |
Operating Income | -1.54 | -0.75 | 0.31 | -0.14 | -0.81 | -3.15 |
Interest Expense | -0.3 | -0.33 | -0.38 | -0.5 | -0.5 | -0.5 |
Interest & Investment Income | 0 | 0 | 0 | 0 | 0 | 0.01 |
Earnings From Equity Investments | 0.16 | 0.15 | 0.13 | 0.12 | 0.04 | 0.05 |
Currency Exchange Gain (Loss) | 0.02 | 0.02 | -0.01 | -0.07 | 0.03 | 0.07 |
Other Non Operating Income (Expenses) | 0.34 | 0.34 | 0.26 | - | - | 0.17 |
EBT Excluding Unusual Items | -1.32 | -0.56 | 0.3 | -0.59 | -1.24 | -3.36 |
Impairment of Goodwill | - | - | - | -0.37 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 0.09 | 0 | - |
Asset Writedown | - | - | - | - | - | -0.2 |
Other Unusual Items | - | - | - | - | 0.48 | 0.94 |
Pretax Income | -1.32 | -0.56 | 0.3 | -0.87 | -0.75 | -2.62 |
Income Tax Expense | -0.01 | -0.01 | -0.01 | -0 | 0 | 0.05 |
Earnings From Continuing Operations | -1.32 | -0.56 | 0.31 | -0.87 | -0.76 | -2.67 |
Earnings From Discontinued Operations | 0.06 | -0.1 | -1.36 | - | - | - |
Net Income to Company | -1.26 | -0.66 | -1.04 | -0.87 | -0.76 | -2.67 |
Minority Interest in Earnings | -0.12 | -0.06 | 0.11 | 0.32 | -0.02 | -0.02 |
Net Income | -1.38 | -0.72 | -0.93 | -0.55 | -0.78 | -2.69 |
Net Income to Common | -1.38 | -0.72 | -0.93 | -0.55 | -0.78 | -2.69 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 205 | 205 | 205 | 196 | 123 | 123 |
Shares Outstanding (Diluted) | 205 | 205 | 205 | 196 | 123 | 123 |
Shares Change | - | - | 4.22% | 59.80% | - | - |
EPS (Basic) | -0.01 | -0.00 | -0.00 | -0.00 | -0.01 | -0.02 |
EPS (Diluted) | -0.01 | -0.00 | -0.00 | -0.00 | -0.01 | -0.02 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.4 | 1.42 | 1.25 | 1.05 | 1.45 | 0.46 |
Free Cash Flow Per Share | -0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
Gross Margin | 32.17% | 33.12% | 35.57% | 32.51% | 31.77% | 18.65% |
Operating Margin | -8.22% | -3.71% | 1.54% | -0.57% | -3.80% | -14.13% |
Profit Margin | -7.35% | -3.56% | -4.68% | -2.20% | -3.64% | -12.06% |
Free Cash Flow Margin | -2.12% | 7.04% | 6.27% | 4.20% | 6.79% | 2.06% |
EBITDA | -0.74 | 0.03 | 1.09 | 0.72 | 0.2 | -2.07 |
EBITDA Margin | -3.94% | 0.16% | 5.44% | 2.89% | 0.93% | -9.26% |
D&A For EBITDA | 0.8 | 0.78 | 0.78 | 0.87 | 1.01 | 1.09 |
EBIT | -1.54 | -0.75 | 0.31 | -0.14 | -0.81 | -3.15 |
EBIT Margin | -8.22% | -3.71% | 1.54% | -0.57% | -3.80% | -14.13% |