Beverly JCG Ltd. (SGX: 9QX)
Singapore
· Delayed Price · Currency is SGD 0.0090
0.00 (0.00%)
At close: Dec 20, 2024
Beverly JCG Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 6.22 | 8.04 | 10.51 | 8.97 | 5.45 | 1.98 | Upgrade
|
| Revenue Growth (YoY) | -29.20% | -23.49% | 17.12% | 64.78% | 175.33% | 19.30% | Upgrade
|
| Cost of Revenue | 2.89 | 3.64 | 4.77 | 4.61 | 3 | 1.17 | Upgrade
|
| Gross Profit | 3.33 | 4.4 | 5.74 | 4.37 | 2.45 | 0.81 | Upgrade
|
| Selling, General & Admin | 5.92 | 6.81 | 7.92 | 7.69 | 7.74 | 3.57 | Upgrade
|
| Operating Expenses | 5.94 | 6.83 | 8.06 | 7.69 | 7.74 | 3.57 | Upgrade
|
| Operating Income | -2.61 | -2.43 | -2.32 | -3.33 | -5.29 | -2.76 | Upgrade
|
| Interest Expense | -0.17 | -0.26 | -0.25 | -0.28 | -0.17 | -0.23 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.01 | 0 | - | 0.01 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.01 | 0.01 | -0.01 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.13 | 0.11 | 0.14 | 0.22 | 0.05 | 0.03 | Upgrade
|
| EBT Excluding Unusual Items | -2.63 | -2.57 | -2.43 | -3.38 | -5.41 | -2.95 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -0.27 | Upgrade
|
| Impairment of Goodwill | -1.05 | - | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0.05 | - | 0.02 | Upgrade
|
| Asset Writedown | -0.3 | - | - | -0.01 | -0.07 | - | Upgrade
|
| Other Unusual Items | - | - | 0 | 0.43 | 0.35 | - | Upgrade
|
| Pretax Income | -3.91 | -2.51 | -2.43 | -3.01 | -5.13 | -3.2 | Upgrade
|
| Income Tax Expense | -0.11 | -0.1 | -0.18 | -0.16 | -0.25 | 0.01 | Upgrade
|
| Earnings From Continuing Operations | -3.8 | -2.41 | -2.25 | -2.86 | -4.88 | -3.22 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -0.37 | -0.03 | Upgrade
|
| Net Income to Company | -3.8 | -2.41 | -2.25 | -2.86 | -5.25 | -3.25 | Upgrade
|
| Minority Interest in Earnings | 0.26 | 0.19 | 0.14 | 0.36 | 1 | 0.16 | Upgrade
|
| Net Income | -3.54 | -2.22 | -2.12 | -2.5 | -4.25 | -3.09 | Upgrade
|
| Net Income to Common | -3.54 | -2.22 | -2.12 | -2.5 | -4.25 | -3.09 | Upgrade
|
| Shares Outstanding (Basic) | 603 | 449 | 389 | 342 | 316 | 249 | Upgrade
|
| Shares Outstanding (Diluted) | 603 | 449 | 389 | 342 | 316 | 249 | Upgrade
|
| Shares Change (YoY) | 50.08% | 15.44% | 13.87% | 8.23% | 26.81% | 182.77% | Upgrade
|
| EPS (Basic) | -0.01 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | Upgrade
|
| Free Cash Flow | 1.32 | 0.35 | -0.83 | -1.01 | -1.21 | -1.33 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.01 | Upgrade
|
| Gross Margin | 53.49% | 54.72% | 54.62% | 48.65% | 44.90% | 40.75% | Upgrade
|
| Operating Margin | -41.91% | -30.16% | -22.07% | -37.08% | -97.17% | -139.69% | Upgrade
|
| Profit Margin | -56.82% | -27.58% | -20.12% | -27.86% | -78.04% | -156.12% | Upgrade
|
| Free Cash Flow Margin | 21.18% | 4.39% | -7.93% | -11.23% | -22.29% | -67.19% | Upgrade
|
| EBITDA | -2.12 | -1.78 | -1.23 | -2.22 | -3.85 | -2.62 | Upgrade
|
| EBITDA Margin | -34.00% | -22.11% | -11.74% | -24.77% | -70.73% | -132.66% | Upgrade
|
| D&A For EBITDA | 0.49 | 0.65 | 1.09 | 1.11 | 1.44 | 0.14 | Upgrade
|
| EBIT | -2.61 | -2.43 | -2.32 | -3.33 | -5.29 | -2.76 | Upgrade
|
| EBIT Margin | -41.91% | -30.16% | -22.07% | -37.08% | -97.17% | -139.69% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.