Beverly Wilshire Ltd. (SGX:9QX)
Singapore · Delayed Price · Currency is SGD 0.0120
0.00 (0.00%)
At close: Dec 5, 2025
Beverly Wilshire Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 8.38 | 5.89 | 8.04 | 10.51 | 8.97 | 5.45 | Upgrade | |
Revenue Growth (YoY) | 34.73% | -26.76% | -23.49% | 17.12% | 64.78% | 175.33% | Upgrade |
Cost of Revenue | 3.84 | 2.82 | 3.64 | 4.77 | 4.61 | 3 | Upgrade |
Gross Profit | 4.54 | 3.07 | 4.4 | 5.74 | 4.37 | 2.45 | Upgrade |
Selling, General & Admin | 5.6 | 5.76 | 6.81 | 7.92 | 7.69 | 7.74 | Upgrade |
Operating Expenses | 5.64 | 5.81 | 6.83 | 8.06 | 7.69 | 7.74 | Upgrade |
Operating Income | -1.1 | -2.74 | -2.43 | -2.32 | -3.33 | -5.29 | Upgrade |
Interest Expense | -0.12 | -0.16 | -0.26 | -0.25 | -0.28 | -0.17 | Upgrade |
Interest & Investment Income | 0.01 | 0.01 | 0.01 | 0 | - | 0.01 | Upgrade |
Currency Exchange Gain (Loss) | 0 | 0 | 0.01 | -0.01 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 0.4 | 0.08 | 0.11 | 0.14 | 0.22 | 0.05 | Upgrade |
EBT Excluding Unusual Items | -0.81 | -2.81 | -2.57 | -2.43 | -3.38 | -5.41 | Upgrade |
Impairment of Goodwill | 1.05 | - | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.05 | - | Upgrade |
Asset Writedown | -2.95 | -3.25 | - | - | -0.01 | -0.07 | Upgrade |
Other Unusual Items | 0.17 | 0.17 | - | 0 | 0.43 | 0.35 | Upgrade |
Pretax Income | -2.53 | -5.88 | -2.51 | -2.43 | -3.01 | -5.13 | Upgrade |
Income Tax Expense | - | -0.07 | -0.1 | -0.18 | -0.16 | -0.25 | Upgrade |
Earnings From Continuing Operations | -2.53 | -5.81 | -2.41 | -2.25 | -2.86 | -4.88 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | - | -0.37 | Upgrade |
Net Income to Company | -2.53 | -5.81 | -2.41 | -2.25 | -2.86 | -5.25 | Upgrade |
Minority Interest in Earnings | 0.65 | 0.89 | 0.19 | 0.14 | 0.36 | 1 | Upgrade |
Net Income | -1.89 | -4.92 | -2.22 | -2.12 | -2.5 | -4.25 | Upgrade |
Net Income to Common | -1.89 | -4.92 | -2.22 | -2.12 | -2.5 | -4.25 | Upgrade |
Shares Outstanding (Basic) | 727 | 616 | 449 | 389 | 342 | 316 | Upgrade |
Shares Outstanding (Diluted) | 727 | 616 | 449 | 389 | 342 | 316 | Upgrade |
Shares Change (YoY) | 20.46% | 36.97% | 15.44% | 13.87% | 8.23% | 26.81% | Upgrade |
EPS (Basic) | -0.00 | -0.01 | -0.00 | -0.01 | -0.01 | -0.01 | Upgrade |
EPS (Diluted) | -0.00 | -0.01 | -0.00 | -0.01 | -0.01 | -0.01 | Upgrade |
Free Cash Flow | -0.51 | 1.63 | 0.35 | -0.83 | -1.01 | -1.21 | Upgrade |
Free Cash Flow Per Share | -0.00 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | Upgrade |
Gross Margin | 54.19% | 52.08% | 54.72% | 54.62% | 48.65% | 44.90% | Upgrade |
Operating Margin | -13.08% | -46.51% | -30.16% | -22.07% | -37.09% | -97.17% | Upgrade |
Profit Margin | -22.50% | -83.58% | -27.58% | -20.12% | -27.86% | -78.04% | Upgrade |
Free Cash Flow Margin | -6.02% | 27.70% | 4.39% | -7.93% | -11.23% | -22.29% | Upgrade |
EBITDA | -1.15 | -2.31 | -1.78 | -1.23 | -2.22 | -3.85 | Upgrade |
EBITDA Margin | -13.67% | -39.16% | -22.11% | -11.74% | -24.77% | -70.73% | Upgrade |
D&A For EBITDA | -0.05 | 0.43 | 0.65 | 1.09 | 1.11 | 1.44 | Upgrade |
EBIT | -1.1 | -2.74 | -2.43 | -2.32 | -3.33 | -5.29 | Upgrade |
EBIT Margin | -13.08% | -46.51% | -30.16% | -22.07% | -37.09% | -97.17% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.