Beverly Wilshire Ltd. (SGX:9QX)
Singapore · Delayed Price · Currency is SGD 0.0080
0.00 (0.00%)
At close: Jun 11, 2026
Beverly Wilshire Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8.67 | 9.4 | 5.89 | 8.04 | 10.51 | 8.97 | |
Revenue Growth (YoY) | 37.64% | 59.65% | -26.76% | -23.49% | 17.12% | 64.78% |
Cost of Revenue | 3.81 | 4.12 | 2.82 | 3.64 | 4.77 | 4.61 |
Gross Profit | 4.86 | 5.28 | 3.07 | 4.4 | 5.74 | 4.37 |
Selling, General & Admin | 5.23 | 5.5 | 5.76 | 6.81 | 7.92 | 7.69 |
Operating Expenses | 5.23 | 5.5 | 5.81 | 6.83 | 8.06 | 7.69 |
Operating Income | -0.37 | -0.22 | -2.74 | -2.43 | -2.32 | -3.33 |
Interest Expense | -0.11 | -0.11 | -0.16 | -0.26 | -0.25 | -0.28 |
Interest & Investment Income | - | - | 0.01 | 0.01 | 0 | - |
Currency Exchange Gain (Loss) | 0 | 0 | 0 | 0.01 | -0.01 | - |
Other Non Operating Income (Expenses) | 0.26 | 0.42 | 0.08 | 0.11 | 0.14 | 0.22 |
EBT Excluding Unusual Items | -0.22 | 0.08 | -2.81 | -2.57 | -2.43 | -3.38 |
Impairment of Goodwill | - | - | -1.05 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.05 |
Asset Writedown | -0.04 | -0.04 | -2.2 | - | - | -0.01 |
Other Unusual Items | 0.02 | 0.02 | 0.17 | - | 0 | 0.43 |
Pretax Income | -0.24 | 0.07 | -5.88 | -2.51 | -2.43 | -3.01 |
Income Tax Expense | - | - | -0.07 | -0.1 | -0.18 | -0.16 |
Earnings From Continuing Operations | -0.24 | 0.07 | -5.81 | -2.41 | -2.25 | -2.86 |
Net Income to Company | -0.24 | 0.07 | -5.81 | -2.41 | -2.25 | -2.86 |
Minority Interest in Earnings | -0.01 | -0.02 | 0.89 | 0.19 | 0.14 | 0.36 |
Net Income | -0.25 | 0.05 | -4.92 | -2.22 | -2.12 | -2.5 |
Net Income to Common | -0.25 | 0.05 | -4.92 | -2.22 | -2.12 | -2.5 |
Shares Outstanding (Basic) | 977 | 867 | 616 | 449 | 389 | 342 |
Shares Outstanding (Diluted) | 977 | 867 | 616 | 449 | 389 | 342 |
Shares Change (YoY) | 48.75% | 40.88% | 36.97% | 15.44% | 13.87% | 8.23% |
EPS (Basic) | -0.00 | 0.00 | -0.01 | -0.00 | -0.01 | -0.01 |
EPS (Diluted) | -0.00 | 0.00 | -0.01 | -0.00 | -0.01 | -0.01 |
Free Cash Flow | -0.19 | -1.18 | 1.63 | 0.35 | -0.83 | -1.01 |
Free Cash Flow Per Share | - | -0.00 | 0.00 | 0.00 | -0.00 | -0.00 |
Gross Margin | 56.04% | 56.15% | 52.08% | 54.72% | 54.62% | 48.65% |
Operating Margin | -4.27% | -2.36% | -46.51% | -30.16% | -22.07% | -37.09% |
Profit Margin | -2.85% | 0.49% | -83.58% | -27.58% | -20.12% | -27.86% |
Free Cash Flow Margin | -2.19% | -12.56% | 27.70% | 4.39% | -7.93% | -11.23% |
EBITDA | 0.21 | 0.34 | -2.31 | -1.78 | -1.23 | -2.22 |
EBITDA Margin | 2.42% | 3.61% | -39.16% | -22.11% | -11.74% | -24.77% |
D&A For EBITDA | 0.58 | 0.56 | 0.43 | 0.65 | 1.09 | 1.11 |
EBIT | -0.37 | -0.22 | -2.74 | -2.43 | -2.32 | -3.33 |
EBIT Margin | -4.27% | -2.36% | -46.51% | -30.16% | -22.07% | -37.09% |