Beverly Wilshire Ratios and Metrics

Market cap in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	12	14	6	29	20	19
Market Cap Growth	57.41%	142.70%	-80.43%	47.89%	5.46%	-41.00%
Enterprise Value	9	14	8	32	22	22
Last Close Price	0.01	0.01	0.01	0.05	0.05	0.05
PE Ratio	188.68	300.52	-	-	-	-
PS Ratio	1.27	1.47	0.97	3.62	1.87	2.08
PB Ratio	70.95	82.29	-1.07	327.05	-17.56	397.08
P/TBV Ratio	32.13	37.26	-	-	-	-
P/FCF Ratio	-	-	3.49	82.46	-	-
P/OCF Ratio	-	-	3.39	65.26	-	-
EV/Sales Ratio	0.94	1.44	1.28	3.94	2.13	2.42
EV/EBITDA Ratio	26.10	39.84	-	-	-	-
EV/FCF Ratio	-7.49	-	4.62	89.66	-	-
Debt / Equity Ratio	8.53	8.53	-0.35	32.56	-3.94	75.28
Debt / EBITDA Ratio	4.23	4.23	-	-	-	-
Debt / FCF Ratio	-	-	1.15	8.21	-	-
Net Debt / Equity Ratio	-13.18	-13.18	-0.12	25.36	-2.77	47.60
Net Debt / EBITDA Ratio	-6.53	-6.53	-0.29	-1.27	-2.52	-1.01
Net Debt / FCF Ratio	1.88	1.88	0.40	6.39	-3.73	-2.22
Asset Turnover	2.15	2.15	1.16	1.11	1.34	0.85
Inventory Turnover	10.63	10.63	6.78	7.88	10.79	11.25
Quick Ratio	0.86	0.86	0.17	0.17	0.28	0.27
Current Ratio	1.00	1.00	0.24	0.30	0.39	0.37
Return on Equity (ROE)	-	-	-	-	-	-146.95%
Return on Assets (ROA)	-3.17%	-3.17%	-33.69%	-20.90%	-18.47%	-19.78%
Return on Capital Employed (ROCE)	-17.50%	-17.50%	59.30%	-179.90%	-134.10%	-149.20%
Earnings Yield	0.39%	0.33%	-86.41%	-7.62%	-10.75%	-13.40%
FCF Yield	-9.91%	-8.54%	28.63%	1.21%	-4.23%	-5.40%
Buyback Yield / Dilution	-40.88%	-40.88%	-36.97%	-15.44%	-13.87%	-8.23%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.