Lincotrade & Associates Holdings Limited (SGX: BFT)

BFT Balance Sheet

Financials in millions SGD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2024	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Cash & Equivalents	11.53	11.53	12.71	6.21	3.87	4.43
Cash & Short-Term Investments	11.53	11.53	12.71	6.21	3.87	4.43
Cash Growth	-9.28%	-9.28%	104.47%	60.44%	-12.51%	311.43%
Accounts Receivable	11.67	11.67	16.51	16.4	15.03	6.31
Other Receivables	0.04	0.04	0.03	0.01	-	-
Receivables	11.7	11.7	16.54	16.41	15.04	6.31
Inventory	0.16	0.16	-	-	-	-
Prepaid Expenses	0.29	0.29	0.25	0.1	0.03	-
Other Current Assets	0.63	0.63	1.14	0.57	0.48	0.29
Total Current Assets	24.3	24.3	30.64	23.29	19.41	11.02
Property, Plant & Equipment	10.89	10.89	1.45	1.64	2.12	2.61
Long-Term Accounts Receivable	4.61	4.61	2.99	-	3.02	2.02
Other Long-Term Assets	-	-	-	2.8	-	-
Total Assets	39.81	39.81	35.08	27.73	24.55	15.66
Accounts Payable	11.02	11.02	11.68	8.64	8.18	5.48
Accrued Expenses	-	-	-	-	-	0.2
Short-Term Debt	8.18	8.18	9.23	6.09	2.99	1.93
Current Portion of Long-Term Debt	2.16	2.16	2.33	1.5	1.41	3
Current Portion of Leases	0.09	0.09	0.11	0.09	0.09	0.07
Current Income Taxes Payable	0.7	0.7	0.73	0.29	0.32	-
Current Unearned Revenue	-	-	0.47	0.79	0.26	0.62
Other Current Liabilities	0.07	0.07	0.04	1.1	0	0
Total Current Liabilities	22.21	22.21	24.58	18.5	13.25	11.3
Long-Term Debt	6.98	6.98	1.57	3.1	4.59	-
Long-Term Leases	0.07	0.07	0.16	0.18	0.27	0.25
Long-Term Deferred Tax Liabilities	0.03	0.03	-	-	-	0.03
Total Liabilities	29.29	29.29	26.31	21.77	18.11	11.57
Common Stock	13.05	13.05	13.05	1.5	1.5	1.5
Retained Earnings	-2.64	-2.64	-4.28	4.46	4.94	2.58
Comprehensive Income & Other	-0	-0	-	-	-	-
Total Common Equity	10.4	10.4	8.77	5.96	6.44	4.08
Minority Interest	0.11	0.11	-	-	-	-
Shareholders' Equity	10.52	10.52	8.77	5.96	6.44	4.08
Total Liabilities & Equity	39.81	39.81	35.08	27.73	24.55	15.66
Total Debt	17.48	17.48	13.4	10.95	9.34	5.25
Net Cash (Debt)	-5.95	-5.95	-0.7	-4.73	-5.47	-0.82
Net Cash Per Share	-0.03	-0.03	-0.00	-0.04	-3.65	-0.55
Filing Date Shares Outstanding	172.03	172.03	172.03	113.64	1.5	1.5
Total Common Shares Outstanding	172.03	172.03	172.03	113.64	1.5	1.5
Working Capital	2.09	2.09	6.06	4.8	6.16	-0.28
Book Value Per Share	0.06	0.06	0.05	0.05	4.29	2.72
Tangible Book Value	10.4	10.4	8.77	5.96	6.44	4.08
Tangible Book Value Per Share	0.06	0.06	0.05	0.05	4.29	2.72
Machinery	1.8	1.8	1.66	1.43	1.46	1.27
Leasehold Improvements	0.27	0.27	0.18	0.18	0.18	0.18
Order Backlog	39.5	39.5	-	-	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.