Lincotrade & Associates Holdings Limited (SGX:BFT)
0.2800
-0.0050 (-1.75%)
At close: Sep 11, 2026
SGXC:BFT Cash Flow Statement
Financials in millions SGD. Fiscal year is July - June.
Millions SGD. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Income | 8.06 | 2.62 | 2.26 | -8.74 | 0.62 |
Depreciation & Amortization | 0.97 | 1.15 | 0.89 | 0.65 | 0.63 |
Loss (Gain) From Sale of Assets | 0.01 | -0 | -0 | -0.01 | - |
Asset Writedown & Restructuring Costs | 0.01 | 0.07 | - | - | - |
Loss (Gain) on Equity Investments | 0.24 | 0.05 | - | - | - |
Stock-Based Compensation | - | - | - | 1.2 | - |
Other Operating Activities | 1.56 | 0.07 | -0.08 | 10.04 | 0.09 |
Change in Accounts Receivable | -26.04 | -8.47 | 3.22 | -0.32 | -1.16 |
Change in Inventory | 0.32 | -0.46 | -0.16 | - | - |
Change in Accounts Payable | 12.95 | 6.74 | -0.63 | 2.83 | 0.47 |
Change in Unearned Revenue | - | - | -0.47 | -0.32 | 0.53 |
Change in Other Net Operating Assets | -0.4 | -1.01 | 0.47 | -0.68 | -0.17 |
Operating Cash Flow | -2.31 | 0.75 | 5.51 | 4.66 | 1.01 |
Operating Cash Flow Growth | - | -86.38% | 18.25% | 359.86% | - |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Capital Expenditures | -3.08 | -1.15 | -10.33 | -0.39 | -0.15 |
Sale of Property, Plant & Equipment | 0.1 | 0 | 0 | 0.02 | - |
Investment in Securities | -1.83 | -1.31 | - | - | - |
Other Investing Activities | 0.06 | 0.15 | 0.19 | 0.07 | 0.01 |
Investing Cash Flow | -4.74 | -2.31 | -10.14 | -0.29 | -0.14 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Short-Term Debt Issued | - | 5.06 | - | - | - |
Long-Term Debt Issued | 13.9 | 0.61 | 7.67 | 0.3 | - |
Total Debt Issued | 13.9 | 5.67 | 7.67 | 0.3 | - |
Short-Term Debt Repaid | - | - | -1.06 | - | - |
Long-Term Debt Repaid | -0.84 | -2.26 | -2.55 | -1.6 | -1.51 |
Lease Payments | -0.1 | -0.1 | -0.12 | -0.11 | -0.1 |
Total Debt Repaid | -0.84 | -2.26 | -3.61 | -1.6 | -1.51 |
Net Debt Issued (Repaid) | 13.06 | 3.41 | 4.06 | -1.3 | -1.51 |
Issuance of Common Stock | 2.11 | - | - | 1.17 | - |
Repurchase of Common Stock | -0.08 | - | - | - | - |
Common Dividends Paid | -2.74 | -0.55 | -0.65 | - | - |
Other Financing Activities | 0.53 | -0.81 | -0.19 | -0.44 | 2.66 |
Financing Cash Flow | 12.88 | 2.06 | 3.22 | -0.57 | 1.15 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Cash Flow | 5.83 | 0.5 | -1.41 | 3.8 | 2.02 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -5.38 | -0.4 | -4.82 | 4.28 | 0.87 |
Free Cash Flow Growth | - | - | - | 392.86% | - |
Free Cash Flow Margin | -4.16% | -0.54% | -7.10% | 6.12% | 2.21% |
Free Cash Flow Per Share | -0.03 | -0.00 | -0.03 | 0.03 | 0.01 |
Levered Free Cash Flow | -7.7 | -1.06 | -3.86 | 4.31 | 1.89 |
Unlevered Free Cash Flow | -7.51 | -0.87 | -3.79 | 4.38 | 1.97 |
Free Cash Flow After Leases | -5.49 | -0.5 | -4.94 | 4.17 | 0.77 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash Interest Paid | 0.88 | 0.76 | 0.72 | 0.49 | 0.12 |
Cash Income Tax Paid | 0.96 | 0.47 | 0.57 | 0.34 | 0.46 |
Change in Working Capital | -13.17 | -3.2 | 2.44 | 1.52 | -0.33 |