TrickleStar Limited (SGX:CYW)
Singapore · Delayed Price · Currency is SGD 0.0830
0.00 (0.00%)
At close: Aug 14, 2026
TrickleStar Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4.53 | 5.81 | 11.48 | 10.29 | 13.82 | 11.29 | |
Revenue Growth | -57.57% | -49.35% | 11.53% | -25.54% | 22.43% | -12.16% |
Cost of Revenue | 3.27 | 4.03 | 9.06 | 7.9 | 10.32 | 9.49 |
Gross Profit | 1.26 | 1.78 | 2.41 | 2.39 | 3.5 | 1.8 |
Selling, General & Admin | 2.21 | 2.16 | 2.78 | 2.65 | 3.12 | 2.58 |
Other Operating Expenses | -0.01 | -0.23 | 0.27 | 0 | - | - |
Operating Expenses | 2.21 | 1.93 | 3.05 | 2.65 | 3.12 | 2.58 |
Operating Income | -0.94 | -0.15 | -0.63 | -0.26 | 0.38 | -0.78 |
Interest Expense | -0 | -0 | -0.01 | -0.01 | -0.04 | -0.01 |
Interest & Investment Income | 0 | 0 | 0 | 0.01 | 0 | 0 |
Currency Exchange Gain (Loss) | 0.06 | - | - | 0.02 | 0 | 0.01 |
Other Non Operating Income (Expenses) | 0.06 | 0 | 0 | 0 | 0 | 0.07 |
EBT Excluding Unusual Items | -0.83 | -0.15 | -0.64 | -0.24 | 0.35 | -0.71 |
Asset Writedown | -0.04 | - | -0.02 | -0 | -0.51 | -1.5 |
Legal Settlements | - | - | - | - | - | 0.35 |
Other Unusual Items | - | - | - | - | - | 0.13 |
Pretax Income | -0.87 | -0.15 | -0.65 | -0.24 | -0.16 | -1.72 |
Income Tax Expense | 0.02 | 0.01 | 0.01 | 0.03 | -0.6 | 0.52 |
Earnings From Continuing Operations | -0.89 | -0.16 | -0.67 | -0.28 | 0.44 | -2.24 |
Earnings From Discontinued Operations | - | - | - | -0.01 | -0.28 | -0.15 |
Net Income | -0.89 | -0.16 | -0.67 | -0.28 | 0.16 | -2.39 |
Net Income to Common | -0.89 | -0.16 | -0.67 | -0.28 | 0.16 | -2.39 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 165 | 144 | 84 | 83 | 83 | 82 |
Shares Outstanding (Diluted) | 165 | 144 | 84 | 84 | 83 | 82 |
Shares Change | 51.44% | 71.70% | 0.63% | 0.59% | 0.66% | 0.53% |
EPS (Basic) | -0.01 | -0.00 | -0.01 | -0.00 | 0.00 | -0.03 |
EPS (Diluted) | -0.01 | -0.00 | -0.01 | -0.00 | 0.00 | -0.03 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.59 | -0.34 | -1.93 | 0.68 | 0.36 | 0.51 |
Free Cash Flow Per Share | -0.00 | -0.00 | -0.02 | 0.01 | 0.00 | 0.01 |
Dividend Per Share | - | - | - | - | - | 0.002 |
Dividend Growth | - | - | - | - | - | -66.67% |
Gross Margin | 27.90% | 30.69% | 21.04% | 23.27% | 25.34% | 15.91% |
Operating Margin | -20.81% | -2.54% | -5.52% | -2.49% | 2.73% | -6.92% |
Profit Margin | -19.66% | -2.67% | -5.80% | -2.74% | 1.19% | -21.21% |
Free Cash Flow Margin | -12.99% | -5.88% | -16.78% | 6.57% | 2.61% | 4.50% |
EBITDA | -0.87 | -0.08 | -0.56 | -0.18 | 0.46 | -0.69 |
EBITDA Margin | -19.21% | -1.37% | -4.92% | -1.76% | 3.35% | -6.10% |
D&A For EBITDA | 0.07 | 0.07 | 0.07 | 0.07 | 0.09 | 0.09 |
EBIT | -0.94 | -0.15 | -0.63 | -0.26 | 0.38 | -0.78 |
EBIT Margin | -20.81% | -2.54% | -5.52% | -2.49% | 2.73% | -6.92% |