LMS Compliance Ltd. (SGX:LMS)
Singapore · Delayed Price · Currency is SGD 0.4250
+0.0050 (1.19%)
At close: Sep 11, 2026
LMS Compliance Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 38.88 | 33.64 | 25.38 | 20.9 | 18.68 | 16.99 | |
Revenue Growth | 49.03% | 32.51% | 21.44% | 11.92% | 9.94% | 7.25% |
Cost of Revenue | 20.01 | 17.33 | 12.06 | 10.44 | 8.79 | 7.85 |
Gross Profit | 18.88 | 16.31 | 13.32 | 10.47 | 9.89 | 9.14 |
Selling, General & Admin | 0.25 | 0.24 | 0.25 | 0.25 | 0.12 | 0.07 |
Amortization of Goodwill & Intangibles | 0.87 | 0.44 | - | - | - | - |
Other Operating Expenses | 4.65 | 4.14 | 3.76 | 2.25 | 2.01 | 1.69 |
Operating Expenses | 8.1 | 6.63 | 5.14 | 3.76 | 3.24 | 2.74 |
Operating Income | 10.78 | 9.68 | 8.18 | 6.7 | 6.65 | 6.4 |
Interest Expense | -0.27 | -0.15 | -0.19 | -0.18 | -0.21 | -0.23 |
Interest & Investment Income | 0.3 | 0.15 | 0.2 | 0.21 | 0.05 | 0.23 |
Earnings From Equity Investments | -0.01 | -0.04 | 0.06 | - | - | - |
Currency Exchange Gain (Loss) | -0.42 | -0.3 | -0.65 | 0.72 | -0 | - |
Other Non Operating Income (Expenses) | 0.14 | 0.01 | 0.11 | 0.01 | 0.09 | - |
EBT Excluding Unusual Items | 10.51 | 9.35 | 7.71 | 7.46 | 6.58 | 6.4 |
Gain (Loss) on Sale of Investments | -0.09 | 0.07 | -0.05 | 0.06 | 0.08 | - |
Gain (Loss) on Sale of Assets | 0.08 | - | 0.12 | 0.05 | - | 0.01 |
Asset Writedown | -0.06 | -0.05 | -0.01 | -0.01 | -0.02 | -0.03 |
Other Unusual Items | 0.07 | 0.07 | 0.04 | 0.03 | -4.22 | 0.24 |
Pretax Income | 10.52 | 9.43 | 7.81 | 7.59 | 2.41 | 6.61 |
Income Tax Expense | 3.1 | 2.67 | 2.6 | 2.11 | 1.69 | 1.66 |
Earnings From Continuing Operations | 7.42 | 6.76 | 5.21 | 5.48 | 0.72 | 4.95 |
Minority Interest in Earnings | -0.61 | -0.29 | - | - | - | - |
Net Income | 6.81 | 6.48 | 5.21 | 5.48 | 0.72 | 4.95 |
Net Income to Common | 6.81 | 6.48 | 5.21 | 5.48 | 0.72 | 4.95 |
Net Income Growth | 30.09% | 24.35% | -4.98% | 661.25% | -85.45% | 5.50% |
Shares Outstanding (Basic) | 137 | 132 | 128 | 126 | 105 | 103 |
Shares Outstanding (Diluted) | 137 | 132 | 128 | 126 | 105 | 103 |
Shares Change | 6.44% | 3.53% | 1.50% | 19.39% | 2.42% | -1.46% |
EPS (Basic) | 0.05 | 0.05 | 0.04 | 0.04 | 0.01 | 0.05 |
EPS (Diluted) | 0.05 | 0.05 | 0.04 | 0.04 | 0.01 | 0.05 |
EPS Growth | 22.22% | 20.11% | -6.39% | 537.64% | -85.79% | 7.07% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 8.89 | 7.86 | 3.53 | 4.9 | 1.7 | 4.49 |
Free Cash Flow Per Share | 0.07 | 0.06 | 0.03 | 0.04 | 0.02 | 0.04 |
Dividend Per Share | 0.032 | 0.032 | 0.030 | 0.008 | 0.003 | - |
Dividend Growth | 5.21% | 5.21% | 257.14% | 147.06% | - | - |
Gross Margin | 48.55% | 48.48% | 52.48% | 50.07% | 52.94% | 53.80% |
Operating Margin | 27.71% | 28.78% | 32.22% | 32.07% | 35.61% | 37.68% |
Profit Margin | 17.52% | 19.25% | 20.52% | 26.22% | 3.85% | 29.13% |
Free Cash Flow Margin | 22.87% | 23.35% | 13.91% | 23.45% | 9.09% | 26.40% |
EBITDA | 12.86 | 11.27 | 9.14 | 7.58 | 7.46 | 7.05 |
EBITDA Margin | 33.06% | 33.51% | 35.99% | 36.28% | 39.94% | 41.51% |
D&A For EBITDA | 2.08 | 1.59 | 0.96 | 0.88 | 0.81 | 0.65 |
EBIT | 10.78 | 9.68 | 8.18 | 6.7 | 6.65 | 6.4 |
EBIT Margin | 27.71% | 28.78% | 32.22% | 32.07% | 35.61% | 37.68% |
Effective Tax Rate | 29.43% | 28.32% | 33.30% | 27.82% | 70.15% | 25.14% |
Advertising Expenses | - | 0.21 | 0.22 | 0.22 | 0.09 | 0.04 |