OxPay Financial Limited (SGX: TVV)
Singapore
· Delayed Price · Currency is SGD 0.0450
+0.0070 (18.42%)
At close: Oct 3, 2024
OxPay Financial Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Revenue | 3.32 | 8.32 | 9.87 | 17.54 | 11.11 | 8.66 | Upgrade
|
| Revenue Growth (YoY) | -69.08% | -15.68% | -43.74% | 57.95% | 28.32% | 239.72% | Upgrade
|
| Cost of Revenue | 0.96 | 5.87 | 7.31 | 7.29 | 7.54 | 4.72 | Upgrade
|
| Gross Profit | 2.36 | 2.45 | 2.56 | 10.26 | 3.57 | 3.94 | Upgrade
|
| Selling, General & Admin | 5 | 5.07 | 5.46 | 4.95 | 3.51 | 2.63 | Upgrade
|
| Other Operating Expenses | 0.21 | 0.22 | 0.3 | 0.4 | 0.7 | 3.89 | Upgrade
|
| Operating Expenses | 5.21 | 5.29 | 3.73 | 7.57 | 4.92 | 7.02 | Upgrade
|
| Operating Income | -2.85 | -2.84 | -1.17 | 2.69 | -1.35 | -3.08 | Upgrade
|
| Interest Expense | -0.05 | -0.05 | -0.02 | -0.11 | -0.77 | -0.82 | Upgrade
|
| Interest & Investment Income | 0.48 | 0.86 | 0.13 | 0.06 | 0.15 | 0.25 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -0.22 | - | -0 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.05 | - | - | -0.24 | 0.02 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.09 | 0.1 | 0.54 | 0.33 | 0.22 | 2.11 | Upgrade
|
| EBT Excluding Unusual Items | -2.38 | -1.92 | -0.51 | 2.5 | -1.75 | -1.54 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.52 | 0.52 | - | - | - | - | Upgrade
|
| Asset Writedown | -0.01 | -0.01 | -0.02 | -0.19 | -0.12 | - | Upgrade
|
| Other Unusual Items | -0.03 | - | 0.1 | -29.67 | - | - | Upgrade
|
| Pretax Income | -1.89 | -1.41 | -0.43 | -27.36 | -1.86 | -1.54 | Upgrade
|
| Income Tax Expense | 0 | 0 | 0.01 | - | - | 0.02 | Upgrade
|
| Earnings From Continuing Operations | -1.9 | -1.41 | -0.43 | -27.36 | -1.86 | -1.57 | Upgrade
|
| Minority Interest in Earnings | 0.07 | 0.05 | -0.04 | 0.3 | 0.11 | 0.01 | Upgrade
|
| Net Income | -1.83 | -1.36 | -0.47 | -27.06 | -1.75 | -1.56 | Upgrade
|
| Net Income to Common | -1.83 | -1.36 | -0.47 | -27.06 | -1.75 | -1.56 | Upgrade
|
| Shares Outstanding (Basic) | 276 | 276 | 274 | 235 | 145 | - | Upgrade
|
| Shares Outstanding (Diluted) | 276 | 276 | 274 | 235 | 145 | - | Upgrade
|
| Shares Change (YoY) | 0.03% | 0.49% | 16.76% | 62.11% | - | - | Upgrade
|
| EPS (Basic) | -0.01 | -0.00 | -0.00 | -0.12 | -0.01 | - | Upgrade
|
| EPS (Diluted) | -0.01 | -0.00 | -0.00 | -0.12 | -0.01 | - | Upgrade
|
| Free Cash Flow | -31.88 | -13.54 | -3.99 | 19.98 | -7.64 | - | Upgrade
|
| Free Cash Flow Per Share | -0.12 | -0.05 | -0.01 | 0.08 | -0.05 | - | Upgrade
|
| Gross Margin | 71.06% | 29.45% | 25.92% | 58.47% | 32.12% | 45.51% | Upgrade
|
| Operating Margin | -86.04% | -34.06% | -11.81% | 15.32% | -12.19% | -35.61% | Upgrade
|
| Profit Margin | -55.11% | -16.34% | -4.79% | -154.24% | -15.78% | -17.98% | Upgrade
|
| Free Cash Flow Margin | -961.20% | -162.72% | -40.37% | 113.90% | -68.80% | - | Upgrade
|
| EBITDA | -2.89 | -2.79 | -1.12 | 2.73 | -1.26 | - | Upgrade
|
| EBITDA Margin | -87.01% | -33.49% | -11.39% | 15.56% | -11.30% | - | Upgrade
|
| D&A For EBITDA | -0.03 | 0.05 | 0.04 | 0.04 | 0.1 | - | Upgrade
|
| EBIT | -2.85 | -2.84 | -1.17 | 2.69 | -1.35 | -3.08 | Upgrade
|
| EBIT Margin | -86.04% | -34.06% | -11.81% | 15.32% | -12.19% | -35.61% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.