OxPay Financial Limited (SGX:TVV)
0.0420
0.00 (0.00%)
At close: May 21, 2026
OxPay Financial Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6.4 | 4.86 | 3.63 | 8.32 | 9.87 | 17.54 | |
Revenue Growth (YoY) | 65.70% | 34.01% | -56.45% | -15.68% | -43.74% | 57.95% |
Cost of Revenue | 4.11 | 2.58 | 1.31 | 5.87 | 7.31 | 7.29 |
Gross Profit | 2.29 | 2.28 | 2.31 | 2.45 | 2.56 | 10.26 |
Selling, General & Admin | 5.07 | 5.05 | 5.27 | 5.07 | 5.46 | 4.95 |
Other Operating Expenses | 0.32 | 0.3 | 0.24 | 0.22 | 0.3 | 0.4 |
Operating Expenses | 5.39 | 5.35 | 5.51 | 5.29 | 3.73 | 7.57 |
Operating Income | -3.1 | -3.07 | -3.2 | -2.84 | -1.17 | 2.69 |
Interest Expense | -0.35 | -0.26 | -0.07 | -0.05 | -0.02 | -0.11 |
Interest & Investment Income | 0 | 0 | 0.05 | 0.86 | 0.13 | 0.06 |
Earnings From Equity Investments | - | - | - | - | - | -0.22 |
Currency Exchange Gain (Loss) | 0.02 | 0.02 | 0.05 | 0.04 | - | -0.24 |
Other Non Operating Income (Expenses) | 0.05 | 0.17 | 0.02 | 0.06 | 0.54 | 0.33 |
EBT Excluding Unusual Items | -3.38 | -3.14 | -3.15 | -1.92 | -0.51 | 2.5 |
Gain (Loss) on Sale of Investments | - | - | - | 0.52 | - | - |
Asset Writedown | - | - | - | -0.01 | -0.02 | -0.19 |
Other Unusual Items | - | - | - | - | 0.1 | -29.67 |
Pretax Income | -3.38 | -3.14 | -3.15 | -1.41 | -0.43 | -27.36 |
Income Tax Expense | 0.02 | 0.02 | - | 0 | 0.01 | - |
Earnings From Continuing Operations | -3.4 | -3.16 | -3.15 | -1.41 | -0.43 | -27.36 |
Minority Interest in Earnings | 0.1 | 0.09 | 0.07 | 0.05 | -0.04 | 0.3 |
Net Income | -3.3 | -3.06 | -3.08 | -1.36 | -0.47 | -27.06 |
Net Income to Common | -3.3 | -3.06 | -3.08 | -1.36 | -0.47 | -27.06 |
Shares Outstanding (Basic) | 302 | 294 | 276 | 276 | 274 | 235 |
Shares Outstanding (Diluted) | 302 | 294 | 276 | 276 | 274 | 235 |
Shares Change (YoY) | 9.48% | 6.58% | - | 0.49% | 16.75% | 62.11% |
EPS (Basic) | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 | -0.12 |
EPS (Diluted) | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 | -0.12 |
Free Cash Flow | -2.97 | -3.23 | -5.33 | -13.54 | -3.99 | 19.98 |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.02 | -0.05 | -0.01 | 0.09 |
Gross Margin | 35.78% | 46.83% | 63.75% | 29.45% | 25.92% | 58.47% |
Operating Margin | -48.46% | -63.26% | -88.28% | -34.06% | -11.81% | 15.32% |
Profit Margin | -51.54% | -63.03% | -84.91% | -16.34% | -4.79% | -154.24% |
Free Cash Flow Margin | -46.43% | -66.57% | -147.12% | -162.72% | -40.37% | 113.90% |
EBITDA | -3 | -2.98 | -3.17 | -2.79 | -1.12 | 2.73 |
EBITDA Margin | -46.91% | -61.34% | -87.34% | -33.48% | -11.39% | 15.55% |
D&A For EBITDA | 0.1 | 0.09 | 0.03 | 0.05 | 0.04 | 0.04 |
EBIT | -3.1 | -3.07 | -3.2 | -2.84 | -1.17 | 2.69 |
EBIT Margin | -48.46% | -63.26% | -88.28% | -34.06% | -11.81% | 15.32% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.