Memiontec Holdings Ltd. (SGX:TWL)
Singapore · Delayed Price · Currency is SGD 0.0070
0.00 (0.00%)
At close: Jul 31, 2026
Memiontec Holdings Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 17.73 | 25.95 | 52.91 | 66.85 | 42.79 | 45.65 | |
Revenue Growth | -54.24% | -50.96% | -20.85% | 56.24% | -6.26% | 31.90% |
Cost of Revenue | 19.66 | 27.62 | 54.27 | 57.57 | 34.15 | 39.32 |
Gross Profit | -1.93 | -1.68 | -1.36 | 9.29 | 8.63 | 6.33 |
Selling, General & Admin | 4.24 | 5.04 | 5.02 | 5.14 | 4.67 | 4.61 |
Other Operating Expenses | 0.02 | 0.01 | -0.05 | 0.03 | 0.21 | 0.14 |
Operating Expenses | 4.26 | 5.05 | 4.97 | 5.17 | 4.88 | 4.75 |
Operating Income | -6.19 | -6.73 | -6.33 | 4.11 | 3.75 | 1.58 |
Interest Expense | -1.04 | -1.07 | -0.24 | -0.13 | -0.12 | -0.14 |
Interest & Investment Income | 0.09 | 0.09 | 0.19 | 0.11 | 0.11 | 0.13 |
Earnings From Equity Investments | -0.59 | -0.62 | -0.38 | -0.11 | 0.13 | 0.09 |
Currency Exchange Gain (Loss) | -0.46 | -0.46 | -0.23 | -0.07 | -0.44 | 0.04 |
Other Non Operating Income (Expenses) | - | - | - | - | - | 0.07 |
EBT Excluding Unusual Items | -8.19 | -8.78 | -6.99 | 3.92 | 3.43 | 1.76 |
Gain (Loss) on Sale of Assets | 0.04 | 0.04 | - | - | - | 0 |
Other Unusual Items | - | - | - | - | 0.08 | 0.32 |
Pretax Income | -8.15 | -8.74 | -6.99 | 3.92 | 3.51 | 2.09 |
Income Tax Expense | 0.4 | 0.54 | 0.4 | 0.68 | 0.94 | 0.55 |
Earnings From Continuing Operations | -8.55 | -9.28 | -7.39 | 3.24 | 2.57 | 1.54 |
Minority Interest in Earnings | -0.21 | -0.19 | -0 | -0 | -0.02 | -0.01 |
Net Income | -8.75 | -9.47 | -7.39 | 3.24 | 2.55 | 1.53 |
Net Income to Common | -8.75 | -9.47 | -7.39 | 3.24 | 2.55 | 1.53 |
Net Income Growth | - | - | - | 26.81% | 66.41% | 17.20% |
Shares Outstanding (Basic) | 1,155 | 1,143 | 1,143 | 661 | 661 | 661 |
Shares Outstanding (Diluted) | 1,155 | 1,143 | 1,143 | 664 | 661 | 661 |
Shares Change | 0.84% | - | 72.19% | 0.45% | - | 2.87% |
EPS (Basic) | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 |
EPS (Diluted) | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 |
EPS Growth | - | - | - | 26.81% | 67.90% | 12.92% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 4.65 | -1.77 | -10.01 | -4.35 | 0.14 | 2.59 |
Free Cash Flow Per Share | 0.00 | -0.00 | -0.01 | -0.01 | - | 0.00 |
Dividend Per Share | - | - | - | 0.002 | 0.001 | 0.002 |
Dividend Growth | - | - | - | 66.10% | -43.54% | 248.33% |
Gross Margin | -10.89% | -6.46% | -2.57% | 13.89% | 20.18% | 13.86% |
Operating Margin | -34.91% | -25.92% | -11.95% | 6.15% | 8.77% | 3.46% |
Profit Margin | -49.36% | -36.51% | -13.97% | 4.84% | 5.96% | 3.36% |
Free Cash Flow Margin | 26.22% | -6.81% | -18.91% | -6.51% | 0.33% | 5.68% |
EBITDA | -5.99 | -6.53 | -6.13 | 4.29 | 3.93 | 1.75 |
EBITDA Margin | -33.79% | -25.15% | -11.58% | 6.42% | 9.19% | 3.83% |
D&A For EBITDA | 0.2 | 0.2 | 0.2 | 0.18 | 0.18 | 0.17 |
EBIT | -6.19 | -6.73 | -6.33 | 4.11 | 3.75 | 1.58 |
EBIT Margin | -34.91% | -25.92% | -11.95% | 6.15% | 8.77% | 3.46% |
Effective Tax Rate | - | - | - | 17.42% | 26.70% | 26.13% |