Metech International Income Statement

Financials in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Revenue	4.34	2.93	0.02	0	5.22
Revenue Growth (YoY)	47.78%	15076.12%	544.43%	-99.94%	-66.85%
Cost of Revenue	3.79	2.78	0.52	0.49	5.17
Gross Profit	0.55	0.15	-0.5	-0.48	0.05
Selling, General & Admin	1.35	1.86	3.03	3.04	2.67
Other Operating Expenses	-	-	-0.01	0.83	0.34
Operating Expenses	1.35	1.86	3.48	3.97	3.01
Operating Income	-0.8	-1.71	-3.98	-4.45	-2.96
Interest Expense	-0.01	-0.01	-0.03	-0.03	-0.03
Interest & Investment Income	-	0	0.03	0.04	0
Currency Exchange Gain (Loss)	-	-	-0.22	-0.3	0.21
Other Non Operating Income (Expenses)	0.01	0.06	0.37	0.06	-
EBT Excluding Unusual Items	-0.8	-1.65	-3.83	-4.68	-2.77
Gain (Loss) on Sale of Assets	0.24	-	-0.04	-0.03	0
Asset Writedown	-	-0.28	-3.09	-3.38	-
Other Unusual Items	-	-	-0.72	0.02	0.01
Pretax Income	-0.56	-1.93	-7.68	-8.08	-2.76
Earnings From Continuing Operations	-0.56	-1.93	-7.68	-8.08	-2.76
Earnings From Discontinued Operations	0.07	-0.69	-	-	0.17
Net Income to Company	-0.49	-2.62	-7.68	-8.08	-2.6
Minority Interest in Earnings	-0.01	0.14	1.96	2.53	0.69
Net Income	-0.5	-2.48	-5.72	-5.55	-1.91
Net Income to Common	-0.5	-2.48	-5.72	-5.55	-1.91
Shares Outstanding (Basic)	188	162	152	152	134
Shares Outstanding (Diluted)	188	162	152	152	134
Shares Change (YoY)	15.56%	7.20%	-	13.04%	34.02%
EPS (Basic)	-0.00	-0.02	-0.04	-0.04	-0.01
EPS (Diluted)	-0.00	-0.02	-0.04	-0.04	-0.01
Free Cash Flow	-2.84	-0.25	-3.87	-4.72	-6.5
Free Cash Flow Per Share	-0.01	-0.00	-0.03	-0.03	-0.05
Gross Margin	12.66%	5.25%	-	-	0.98%
Operating Margin	-18.54%	-58.11%	-20600.37%	-148433.33%	-56.60%
Profit Margin	-11.62%	-84.39%	-29597.08%	-185100.00%	-36.56%
Free Cash Flow Margin	-65.48%	-8.38%	-20007.25%	-157266.67%	-124.45%
EBITDA	-0.77	-1.68	-3.68	-4.17	-2.91
EBITDA Margin	-17.78%	-57.33%	-	-	-55.61%
D&A For EBITDA	0.03	0.02	0.3	0.28	0.05
EBIT	-0.8	-1.71	-3.98	-4.45	-2.96
EBIT Margin	-18.54%	-58.11%	-	-	-56.60%
Advertising Expenses	-	-	-	-	0.44

Source: S&P Global Market Intelligence. Standard template. Financial Sources.