Shanghai Pudong Development Bank Co., Ltd. (SHA: 600000)
China flag China · Delayed Price · Currency is CNY
9.63
-0.03 (-0.31%)
Nov 13, 2024, 3:00 PM CST

Shanghai Pudong Development Bank Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
43,93936,70251,17153,00358,32558,911
Upgrade
Depreciation & Amortization
7,1247,1246,3585,8795,6505,038
Upgrade
Other Amortization
1,4511,4511,4701,3821,0861,217
Upgrade
Gain (Loss) on Sale of Assets
-72-72-84-268-1,470
Upgrade
Gain (Loss) on Sale of Investments
958958695-2,276-18,634-7,665
Upgrade
Total Asset Writedown
-3,443-3,4433,10313,8022,306-3,047
Upgrade
Provision for Credit Losses
76,78576,78576,05564,54279,44674,762
Upgrade
Change in Trading Asset Securities
----5,512--
Upgrade
Change in Other Net Operating Assets
322,687322,687272,029-416,21735,853-155,304
Upgrade
Other Operating Activities
-326,918-49,597-37,986-40,410-32,167-31,713
Upgrade
Operating Cash Flow
118,313388,397365,099-326,056126,385-68,628
Upgrade
Operating Cash Flow Growth
-76.21%6.38%----
Upgrade
Capital Expenditures
-20,563-12,865-7,999-11,285-5,792-8,829
Upgrade
Investment in Securities
60,228-97,106-229,076-19,418-221,437-135,703
Upgrade
Income (Loss) Equity Investments
----223--
Upgrade
Divestitures
6,4086,408----
Upgrade
Other Investing Activities
1,26173,78266,75173,44385,55277,559
Upgrade
Investing Cash Flow
47,334-29,781-170,32442,740-141,677-66,973
Upgrade
Long-Term Debt Issued
-886,8461,192,5261,346,3681,366,1581,239,307
Upgrade
Long-Term Debt Repaid
--1,212,680-1,179,731-1,170,787-1,179,103-1,045,263
Upgrade
Net Debt Issued (Repaid)
152,084-325,83412,795175,581187,055194,044
Upgrade
Common Dividends Paid
-27,674-----
Upgrade
Total Dividends Paid
-69,384-41,710-56,410-57,392-52,921-42,301
Upgrade
Net Increase (Decrease) in Deposit Accounts
---68,864--
Upgrade
Other Financing Activities
-3,146-3,150-3,087-3,324-24
Upgrade
Financing Cash Flow
79,554-370,694-46,702183,729134,134151,767
Upgrade
Foreign Exchange Rate Adjustments
-1,3641,9018,105-2,905-5,3081,274
Upgrade
Net Cash Flow
243,837-10,177156,178-102,492113,53417,440
Upgrade
Free Cash Flow
97,750375,532357,100-337,341120,593-77,457
Upgrade
Free Cash Flow Growth
-80.04%5.16%----
Upgrade
Free Cash Flow Margin
98.12%391.41%318.79%-301.75%103.85%-67.07%
Upgrade
Free Cash Flow Per Share
2.9511.3710.84-10.283.69-2.59
Upgrade
Cash Interest Paid
134,862133,716120,011113,391111,896116,830
Upgrade
Cash Income Tax Paid
28,79330,34928,61326,80431,35433,010
Upgrade
Source: S&P Capital IQ. Banks template. Financial Sources.