Shanghai Pudong Development Bank Co., Ltd. (SHA:600000)
China flag China · Delayed Price · Currency is CNY
9.21
-0.08 (-0.86%)
Aug 11, 2026, 3:00 PM CST

SHA:600000 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
109,012108,162101,13195,943112,019111,795
Revenue Growth
7.88%6.95%5.41%-14.35%0.20%-3.72%
Net Income
45,97346,28039,90431,34945,81847,650
Earnings Per Share
1.421.421.250.991.441.50
EPS Growth
13.25%13.68%25.78%-30.75%-4.00%-13.69%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Head Office
34,52333,46616,64741,15647,997
Overseas and Affiliates
13,1307,06011,59112,20911,265
Pearl River Delta and the Haixi Region
3,5142,9339,2839,22810,674
Yangtze River Delta Region
34,59932,03834,43631,42733,917
Central District
5,4898,1994,6415,02611,801
Inter-regional offset
-13-129-264-209-
Northeast Region
2,5812,3623,7942,969275
Link Bohai Region
12,12311,4269,59112,54911,133
Western Region
2,3183,9566,224-2,336-15,267
Total
108,264101,31195,943112,019111,795

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,534,8901,308,0341,125,5371,273,7391,253,319829,187
Total Debt
1,880,1202,030,9742,478,5692,128,5202,231,9681,948,333
Net Cash (Debt)
-345,230-722,940-1,353,032-854,781-978,649-1,119,146
Net Cash Growth
------
Net Cash Per Share
-10.41-21.70-40.84-25.87-29.72-34.11

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
669,562375,836-333,654388,397365,099-326,056
Capital Expenditures
-19,824-20,899-20,128-12,865-7,999-11,285
Free Cash Flow
649,738354,937-353,782375,532357,100-337,341
Free Cash Flow Growth
---5.16%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Profit Margin
42.17%42.79%39.46%32.67%40.90%42.62%
FCF Margin
596.02%328.15%-349.82%391.41%318.79%-301.75%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.4200.4200.4100.3210.3200.410
Dividend Per Share Growth
2.44%2.44%27.73%0.31%-21.95%-14.58%
Dividend Yield
4.52%3.54%4.30%5.42%5.14%5.93%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.498.957.576.204.665.25
Forward PE
6.147.977.225.535.604.71
P/FCF Ratio
0.471.17-0.520.60-
PS Ratio
2.813.832.992.031.912.24