Inner Mongolia Baotou Steel Union Co., Ltd. (SHA: 600010)
China
· Delayed Price · Currency is CNY 1.940
+0.020 (1.04%)
Nov 20, 2024, 3:00 PM CST
Inner Mongolia Baotou Steel Union Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 66,425 | 70,142 | 71,789 | 85,611 | 58,753 | 62,768 | Upgrade
|
| Other Revenue | 423.36 | 423.36 | 382.64 | 572.41 | 513.44 | 629.61 | Upgrade
|
| Revenue | 66,848 | 70,565 | 72,172 | 86,183 | 59,266 | 63,397 | Upgrade
|
| Revenue Growth (YoY) | -1.04% | -2.23% | -16.26% | 45.42% | -6.52% | -5.64% | Upgrade
|
| Cost of Revenue | 62,143 | 64,323 | 67,431 | 77,007 | 53,659 | 55,202 | Upgrade
|
| Gross Profit | 4,705 | 6,243 | 4,741 | 9,177 | 5,608 | 8,195 | Upgrade
|
| Selling, General & Admin | 1,635 | 1,952 | 2,178 | 2,058 | 1,801 | 3,845 | Upgrade
|
| Research & Development | 450.16 | 422.1 | 262.56 | 323.48 | 66 | 59.23 | Upgrade
|
| Other Operating Expenses | 1,308 | 1,472 | 1,405 | 983.27 | 561.38 | 699.49 | Upgrade
|
| Operating Expenses | 3,412 | 3,896 | 3,846 | 3,363 | 2,450 | 4,585 | Upgrade
|
| Operating Income | 1,292 | 2,347 | 895.55 | 5,814 | 3,157 | 3,611 | Upgrade
|
| Interest Expense | -1,838 | -1,918 | -1,722 | -1,829 | -2,198 | -2,017 | Upgrade
|
| Interest & Investment Income | 186.94 | 154.23 | 86.47 | 118.71 | 176.81 | 198.04 | Upgrade
|
| Currency Exchange Gain (Loss) | 63.34 | 63.34 | -46.71 | -10.82 | -17.6 | -7.67 | Upgrade
|
| Other Non Operating Income (Expenses) | -265.31 | -230.7 | -281.85 | -360.2 | -345.53 | -430.42 | Upgrade
|
| EBT Excluding Unusual Items | -560.97 | 415.64 | -1,068 | 3,732 | 772.81 | 1,354 | Upgrade
|
| Gain (Loss) on Sale of Investments | 28.14 | 3.09 | -238.55 | 0.45 | 3.34 | -6.06 | Upgrade
|
| Gain (Loss) on Sale of Assets | 8.2 | 12.6 | 13.31 | 3.49 | 6.07 | 0.07 | Upgrade
|
| Asset Writedown | -183.72 | -107.89 | -203.18 | -49.4 | -43.25 | -1.16 | Upgrade
|
| Legal Settlements | -5.82 | -5.82 | -7.1 | -11.27 | -8.35 | - | Upgrade
|
| Other Unusual Items | 95.04 | 102.64 | 280.84 | 13.82 | -49.82 | 43.49 | Upgrade
|
| Pretax Income | -619.13 | 420.26 | -1,223 | 3,690 | 680.8 | 1,390 | Upgrade
|
| Income Tax Expense | 87.68 | 390.66 | 217.94 | 522.1 | 19.14 | 496.07 | Upgrade
|
| Earnings From Continuing Operations | -706.81 | 29.6 | -1,441 | 3,168 | 661.66 | 894.07 | Upgrade
|
| Minority Interest in Earnings | 230.73 | 485.67 | 714.41 | -301.12 | -255.7 | -226.14 | Upgrade
|
| Net Income | -476.08 | 515.27 | -726.39 | 2,866 | 405.96 | 667.93 | Upgrade
|
| Net Income to Common | -476.08 | 515.27 | -726.39 | 2,866 | 405.96 | 667.93 | Upgrade
|
| Net Income Growth | - | - | - | 606.09% | -39.22% | -79.90% | Upgrade
|
| Shares Outstanding (Basic) | 45,653 | 45,599 | 45,118 | 45,427 | 45,613 | 55,661 | Upgrade
|
| Shares Outstanding (Diluted) | 45,653 | 45,599 | 45,118 | 45,427 | 45,613 | 55,661 | Upgrade
|
| Shares Change (YoY) | 1.63% | 1.07% | -0.68% | -0.41% | -18.05% | 22.25% | Upgrade
|
| EPS (Basic) | -0.01 | 0.01 | -0.02 | 0.06 | 0.01 | 0.01 | Upgrade
|
| EPS (Diluted) | -0.01 | 0.01 | -0.02 | 0.06 | 0.01 | 0.01 | Upgrade
|
| EPS Growth | - | - | - | 608.99% | -25.83% | -83.56% | Upgrade
|
| Free Cash Flow | -1,844 | -2,745 | 1,090 | 10,025 | 2,778 | -2,347 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.06 | 0.02 | 0.22 | 0.06 | -0.04 | Upgrade
|
| Dividend Per Share | - | - | - | 0.019 | - | - | Upgrade
|
| Gross Margin | 7.04% | 8.85% | 6.57% | 10.65% | 9.46% | 12.93% | Upgrade
|
| Operating Margin | 1.93% | 3.33% | 1.24% | 6.75% | 5.33% | 5.70% | Upgrade
|
| Profit Margin | -0.71% | 0.73% | -1.01% | 3.33% | 0.68% | 1.05% | Upgrade
|
| Free Cash Flow Margin | -2.76% | -3.89% | 1.51% | 11.63% | 4.69% | -3.70% | Upgrade
|
| EBITDA | 5,635 | 6,307 | 4,346 | 9,229 | 6,944 | 7,055 | Upgrade
|
| EBITDA Margin | 8.43% | 8.94% | 6.02% | 10.71% | 11.72% | 11.13% | Upgrade
|
| D&A For EBITDA | 4,343 | 3,961 | 3,451 | 3,415 | 3,787 | 3,444 | Upgrade
|
| EBIT | 1,292 | 2,347 | 895.55 | 5,814 | 3,157 | 3,611 | Upgrade
|
| EBIT Margin | 1.93% | 3.33% | 1.24% | 6.75% | 5.33% | 5.70% | Upgrade
|
| Effective Tax Rate | - | 92.96% | - | 14.15% | 2.81% | 35.68% | Upgrade
|
| Revenue as Reported | 66,848 | 70,565 | 72,172 | 86,183 | 59,266 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.