Inner Mongolia Baotou Steel Union Co., Ltd. (SHA:600010)

SHA:600010 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 25, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	102,211	107,743	84,371	66,291	87,177	127,182
Market Cap Growth	-17.03%	27.70%	27.27%	-23.96%	-31.45%	138.46%
Enterprise Value	160,210	170,145	138,397	114,982	120,814	156,226
Last Close Price	2.26	2.38	1.86	1.46	1.92	2.77

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 25, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	201.00	288.38	318.83	128.65	-	44.37
Forward PE	-	65.67	65.67	20.73	20.73	25.36
PS Ratio	1.62	1.62	1.24	0.94	1.21	1.48
PB Ratio	1.66	1.75	1.38	1.08	1.42	1.98
P/TBV Ratio	2.03	2.16	1.70	1.34	1.75	2.42
P/FCF Ratio	33.66	113.55	156.75	-	80.01	12.69
P/OCF Ratio	21.00	41.91	35.49	-	42.18	11.59

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 25, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
EV/Sales Ratio	2.54	2.56	2.03	1.63	1.67	1.81
EV/EBITDA Ratio	23.26	25.45	22.78	18.23	27.80	16.93
EV/EBIT Ratio	80.80	79.16	76.20	49.00	134.91	26.87
EV/FCF Ratio	52.77	179.31	257.12	-	110.88	15.58

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 25, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Debt / Equity Ratio	0.93	0.95	0.98	0.88	0.68	0.57
Debt / EBITDA Ratio	8.29	8.14	9.05	7.82	8.10	3.61
Debt / FCF Ratio	18.81	61.21	111.29	-	38.23	3.62
Net Debt / Equity Ratio	0.79	0.78	0.74	0.73	0.50	0.39
Net Debt / EBITDA Ratio	7.59	7.20	7.42	7.09	7.02	2.73
Net Debt / FCF Ratio	16.09	50.73	83.71	-16.30	27.99	2.51
Asset Turnover	0.42	0.43	0.44	0.47	0.49	0.59
Inventory Turnover	4.15	4.19	4.04	3.79	3.66	4.06
Quick Ratio	0.37	0.33	0.35	0.31	0.29	0.32
Current Ratio	0.65	0.58	0.58	0.56	0.56	0.63
Return on Equity (ROE)	0.47%	0.63%	0.03%	0.05%	-2.29%	5.04%
Return on Assets (ROA)	0.82%	0.88%	0.74%	0.98%	0.38%	2.49%
Return on Invested Capital (ROIC)	1.03%	1.57%	0.41%	0.17%	0.99%	5.54%
Return on Capital Employed (ROCE)	2.00%	2.40%	2.20%	2.90%	1.10%	7.10%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 25, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Earnings Yield	0.49%	0.35%	0.31%	0.78%	-0.83%	2.25%
FCF Yield	2.97%	0.88%	0.64%	-4.14%	1.25%	7.88%
Dividend Yield	-	-	0.11%	-	-	0.69%
Payout Ratio	228.86%	356.23%	548.50%	262.82%	-	61.17%
Buyback Yield / Dilution	3.08%	1.34%	-0.06%	-1.07%	0.68%	0.41%
Total Shareholder Return	3.08%	1.34%	0.05%	-1.07%	0.68%	1.09%

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 26, 2026

Data Sources Report a data error