Inner Mongolia Baotou Steel Union Co., Ltd. (SHA:600010)

SHA:600010 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 24, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	108,649	84,371	66,291	87,177	127,182	53,334
Market Cap Growth	20.97%	27.27%	-23.96%	-31.45%	138.46%	-11.36%
Enterprise Value	165,381	138,397	114,982	120,814	156,226	92,485
Last Close Price	2.40	1.86	1.46	1.92	2.77	1.16
PE Ratio	108.57	318.83	128.65	-	44.37	131.38
Forward PE	-	52.01	52.01	52.01	52.01	52.01
PS Ratio	1.64	1.24	0.94	1.21	1.48	0.90
PB Ratio	1.77	1.38	1.08	1.42	1.98	0.87
P/TBV Ratio	2.18	1.70	1.34	1.75	2.42	1.07
P/FCF Ratio	198.01	156.75	-	80.01	12.69	19.20
P/OCF Ratio	48.95	35.49	-	42.18	11.59	13.77
EV/Sales Ratio	2.49	2.03	1.63	1.67	1.81	1.56
EV/EBITDA Ratio	21.75	21.28	18.23	27.80	16.93	13.32
EV/EBIT Ratio	64.26	61.68	49.00	134.91	26.87	29.29
EV/FCF Ratio	301.40	257.12	-	110.88	15.58	33.30
Debt / Equity Ratio	0.91	0.67	0.88	0.68	0.57	0.62
Debt / EBITDA Ratio	7.37	5.89	7.82	8.10	3.61	5.48
Debt / FCF Ratio	102.06	76.39	-	38.23	3.62	13.70
Asset Turnover	0.43	0.44	0.47	0.49	0.59	0.41
Inventory Turnover	3.95	4.01	3.79	3.66	4.06	2.80
Quick Ratio	0.34	0.34	0.31	0.29	0.32	0.34
Current Ratio	0.59	0.58	0.56	0.56	0.63	0.68
Return on Equity (ROE)	1.56%	0.03%	0.05%	-2.29%	5.04%	1.08%
Return on Assets (ROA)	1.04%	0.91%	0.98%	0.38%	2.49%	1.35%
Return on Capital (ROIC)	1.39%	1.29%	1.34%	0.55%	3.63%	1.97%
Return on Capital Employed (ROCE)	3.00%	2.70%	2.90%	1.10%	7.10%	3.60%
Earnings Yield	0.93%	0.31%	0.78%	-0.83%	2.25%	0.76%
FCF Yield	0.51%	0.64%	-4.14%	1.25%	7.88%	5.21%
Dividend Yield	0.08%	0.11%	-	-	0.69%	-
Payout Ratio	121.76%	548.50%	262.82%	-	61.17%	425.01%
Buyback Yield / Dilution	-0.43%	-0.06%	-1.07%	0.68%	0.41%	18.05%
Total Shareholder Return	-0.35%	0.05%	-1.07%	0.68%	1.09%	18.05%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.