Inner Mongolia Baotou Steel Union Co., Ltd. (SHA:600010)

SHA:600010 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 13, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	131,774	84,371	66,291	87,177	127,182	53,334
Market Cap Growth	105.92%	27.27%	-23.96%	-31.45%	138.46%	-11.36%
Enterprise Value	192,332	138,397	114,982	120,814	156,226	92,485
Last Close Price	2.91	1.86	1.46	1.92	2.77	1.16
PE Ratio	428.03	318.83	128.65	-	44.37	131.38
Forward PE	-	52.01	52.01	52.01	52.01	52.01
PS Ratio	2.05	1.24	0.94	1.21	1.48	0.90
PB Ratio	2.15	1.38	1.08	1.42	1.98	0.87
P/TBV Ratio	2.64	1.70	1.34	1.75	2.42	1.07
P/FCF Ratio	172.73	156.75	-	80.01	12.69	19.20
P/OCF Ratio	55.12	35.49	-	42.18	11.59	13.77
EV/Sales Ratio	3.00	2.03	1.63	1.67	1.81	1.56
EV/EBITDA Ratio	29.34	21.28	18.23	27.80	16.93	13.32
EV/EBIT Ratio	107.79	61.68	49.00	134.91	26.87	29.29
EV/FCF Ratio	252.12	257.12	-	110.88	15.58	33.30
Debt / Equity Ratio	0.99	0.67	0.88	0.68	0.57	0.62
Debt / EBITDA Ratio	9.29	5.89	7.82	8.10	3.61	5.48
Debt / FCF Ratio	79.82	76.39	-	38.23	3.62	13.70
Asset Turnover	0.42	0.44	0.47	0.49	0.59	0.41
Inventory Turnover	3.99	4.01	3.79	3.66	4.06	2.80
Quick Ratio	0.33	0.34	0.31	0.29	0.32	0.34
Current Ratio	0.56	0.58	0.56	0.56	0.63	0.68
Return on Equity (ROE)	0.19%	0.03%	0.05%	-2.29%	5.04%	1.08%
Return on Assets (ROA)	0.72%	0.91%	0.98%	0.38%	2.49%	1.35%
Return on Capital (ROIC)	0.94%	1.29%	1.34%	0.55%	3.63%	1.97%
Return on Capital Employed (ROCE)	2.10%	2.70%	2.90%	1.10%	7.10%	3.60%
Earnings Yield	0.23%	0.31%	0.78%	-0.83%	2.25%	0.76%
FCF Yield	0.58%	0.64%	-4.14%	1.25%	7.88%	5.21%
Dividend Yield	0.07%	0.11%	-	-	0.69%	-
Payout Ratio	422.73%	548.50%	262.82%	-	61.17%	425.01%
Buyback Yield / Dilution	-1.35%	-0.06%	-1.07%	0.68%	0.41%	18.05%
Total Shareholder Return	-1.27%	0.05%	-1.07%	0.68%	1.09%	18.05%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.