Henan Zhongyuan Expressway Company Limited (SHA:600020)
China flag China · Delayed Price · Currency is CNY
3.790
+0.050 (1.34%)
Aug 24, 2026, 3:00 PM CST

SHA:600020 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,4176,5996,9695,7037,4115,607
Revenue Growth
-12.46%-5.31%22.20%-23.04%32.17%10.44%
Gross Profit
1,5771,4472,0802,3671,4862,308
Operating Income
1,2911,1201,7452,0471,2321,994
Net Income
598.94515.5759.84713.8141.55640.41
Earnings Per Share
0.260.230.340.320.020.28
EPS Growth
-28.58%-32.15%6.46%1616.76%-93.51%360.42%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Highway Toll Road and Bridge Division
6,428
Property Development
153.23
Investment
15.93
Other
18.7
Intersegment Offset
-17.17
Total
6,599

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
352.97477.46497.42482.67960.541,193
Total Debt
34,02734,31133,68931,38033,47330,883
Net Cash (Debt)
-33,674-33,833-33,192-30,897-32,512-29,690
Net Cash Growth
------
Net Cash Per Share
-14.48-15.06-14.77-13.75-14.47-13.21

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,3382,4562,1112,5321,9832,838
Capital Expenditures
-1,632-1,906-3,053-1,200-3,544-350.79
Free Cash Flow
705.78550.38-941.931,331-1,5612,487
Free Cash Flow Growth
-----89.45%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.58%21.92%29.84%41.51%20.05%41.17%
Operating Margin
20.11%16.98%25.03%35.89%16.63%35.57%
Pretax Margin
19.31%17.86%17.31%19.34%2.41%16.82%
Profit Margin
9.33%7.81%10.90%12.52%0.56%11.42%
FCF Margin
11.00%8.34%-13.52%23.35%-21.07%44.35%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1200.1200.1700.1490.0190.100
Dividend Per Share Growth
-29.41%-29.41%14.09%684.21%-81.00%185.71%
Dividend Yield
3.21%2.91%4.31%4.50%0.72%3.52%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.7218.5712.4811.59160.0911.48
Forward PE
9.729.028.858.858.858.85
P/FCF Ratio
12.0717.40-6.21-2.96
PS Ratio
1.331.451.361.450.901.31