Beijing Tongrentang Stock Forecast

Stock Price Forecast

According to 8 analysts polled by S&P Global, Beijing Tongrentang stock has a consensus rating of "Buy" and an average price target of ¥35.82. The average 1-year stock price forecast is 46.20% higher than the current stock price, while the lowest is ¥24.00 (-2.04%) and the highest is ¥45.54 (+85.88%).

Price Target: ¥35.82 (+46.20%)

Analyst Consensus: Buy

Target	Low	Average	Median	High
Price	¥24.00	¥35.82	¥35.92	¥45.54
Change	-2.04%	+46.20%	+46.61%	+85.88%

Analyst Ratings

The average analyst rating for Beijing Tongrentang stock is "Buy". This means that analysts believe this stock is likely to outperform the market over the next twelve months.

Recommendation Trends

Rating	Nov '25	Dec '25	Jan '26	Feb '26	Apr '26	May '26
Strong Buy	6	6	6	6	6	6
Buy	2	2	2	1	1	1
Hold	0	0	0	0	0	0
Sell	0	0	0	0	0	0
Strong Sell	1	1	1	1	1	1
Total	9	9	9	8	8	8

Financial Forecast

Revenue This Year

17.95B

from 17.26B

4.00%

from 17.26B

Revenue Next Year

19.39B

from 17.95B

8.02%

from 17.95B

EPS This Year

0.96

from -

EPS Next Year

1.09

from 0.96

13.54%

from 0.96

Fiscal Year	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	FY 2026
Period Ending	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024	Dec 31, 2025	Dec 31, 2026
Revenue	14.60B	15.37B	17.86B	18.60B	17.26B	17.95B
Revenue Growth	13.86%	5.27%	16.19%	4.12%	-7.21%	4.00%
Gross Profit	6.72B	7.39B	8.30B	8.09B	7.29B	7.91B
Gross Margin	46.01%	48.08%	46.49%	43.50%	42.24%	44.10%
Operating Income	2.33B	2.63B	2.95B	2.70B	1.90B	2.37B
Net Income	1.23B	1.43B	1.67B	1.53B	1.19B	1.39B
EPS	-	-	-	-	-	0.96
Forward PE	47.35	42.55	37.68	35.30	34.32	25.52
Dividend / Share	0.29	0.32	0.50	1.00	1.00	0.57
Dividend Growth	-	10.34%	56.25%	100.00%	-	-43.49%
Free Cash Flow	2.35B	2.14B	1.14B	-357.92M	2.08B	3.61B
No. Analysts	-	-	-	-	-	6

EPS and Forward PE are based on non-GAAP adjusted numbers. Financial currency is CNY.

Revenue Forecast

Revenue	2026	2027	2028
High	18.8B
Avg	17.9B
Low	17.2B

Revenue Growth

Revenue Growth	2026	2027	2028
High	8.8%
Avg	4.0%
Low	-0.6%

EPS Forecast

EPS	2026	2027	2028
High	0.96
Avg	0.96
Low	0.96

EPS Growth

EPS Growth	2027	2028
High	17.7%
Avg	13.5%
Low	9.4%