Guangzhou Development Group Incorporated (SHA:600098)
China flag China · Delayed Price · Currency is CNY
6.32
+0.12 (1.94%)
Sep 30, 2026, 3:00 PM CST

SHA:600098 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
53,03650,88348,32846,79747,91037,953
Revenue Growth
8.71%5.29%3.27%-2.32%26.24%19.68%
Gross Profit
4,3234,4105,1085,0673,6551,507
Operating Income
2,2932,4153,1373,1251,984-24.41
Net Income
1,6302,3191,7321,6381,354172.07
Earnings Per Share
0.470.660.500.470.390.06
EPS Growth
-26.69%33.78%5.52%20.92%517.17%-81.43%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Coal-Fired Power Generation and Heating Division
4,524
Other
339.99
Gas Division
12,141
Natural Gas Power Generation and Heating Division
3,203
Energy Logistics Division
31,386
New Energy and Energy Storage Division
3,254
Intersegment Offset
-3,965
Total
50,883

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,2455,1074,7286,6777,34610,471
Total Debt
41,02239,04034,36934,12425,85122,938
Net Cash (Debt)
-35,777-33,934-29,642-27,447-18,505-12,467
Net Cash Growth
------
Net Cash Per Share
-10.22-9.69-8.48-7.87-5.31-4.56

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5,1945,6214,5102,8633,7402,093
Capital Expenditures
-6,707-6,643-3,954-4,319-4,688-3,156
Free Cash Flow
-1,513-1,022555.47-1,456-947.64-1,062
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
8.15%8.67%10.57%10.83%7.63%3.97%
Operating Margin
4.32%4.75%6.49%6.68%4.14%-0.06%
Pretax Margin
4.10%6.00%4.93%4.95%3.08%-0.92%
Profit Margin
3.07%4.56%3.58%3.50%2.83%0.45%
FCF Margin
-2.85%-2.01%1.15%-3.11%-1.98%-2.80%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3500.3500.2700.2500.2000.100
Dividend Per Share Growth
29.63%29.63%8.00%25.00%100.00%-41.18%
Dividend Yield
5.54%5.57%4.63%5.33%4.26%1.49%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.589.8913.0011.5014.38125.02
Forward PE
11.9210.0611.268.538.538.53
P/FCF Ratio
--40.53---
PS Ratio
0.420.450.470.400.410.57