Guangzhou Development Group Incorporated (SHA:600098)
China flag China · Delayed Price · Currency is CNY
6.28
-0.05 (-0.79%)
Jul 28, 2026, 3:00 PM CST

SHA:600098 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
51,72750,88348,32846,79747,91037,953
Revenue Growth
6.70%5.29%3.27%-2.32%26.24%19.68%
Gross Profit
4,2214,4105,1085,0673,6551,507
Operating Income
2,1672,4153,1373,1251,984-24.41
Net Income
2,4032,3191,7321,6381,354172.07
Earnings Per Share
0.690.660.500.470.390.06
EPS Growth
38.18%33.78%5.52%20.92%517.17%-81.43%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Gas Division
12,141
Coal-Fired Power Generation and Heating Division
4,524
Other
339.99
Intersegment Offset
-3,965
New Energy and Energy Storage Division
3,254
Energy Logistics Division
31,386
Natural Gas Power Generation and Heating Division
3,203
Total
50,883

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,5745,1074,7286,6777,34610,471
Total Debt
38,31538,85034,34934,12425,85122,938
Net Cash (Debt)
-33,741-33,743-29,622-27,447-18,505-12,467
Net Cash Growth
------
Net Cash Per Share
-9.63-9.64-8.47-7.87-5.31-4.56

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4,6795,6214,5102,8633,7402,093
Capital Expenditures
-7,059-6,643-3,954-4,319-4,688-3,156
Free Cash Flow
-2,380-1,022555.47-1,456-947.64-1,062
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
8.16%8.67%10.57%10.83%7.63%3.97%
Operating Margin
4.19%4.75%6.49%6.68%4.14%-0.06%
Pretax Margin
6.08%6.00%4.93%4.95%3.08%-0.92%
Profit Margin
4.64%4.56%3.58%3.50%2.83%0.45%
FCF Margin
-4.60%-2.01%1.15%-3.11%-1.98%-2.80%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3500.3500.2700.2500.2000.100
Dividend Per Share Growth
29.63%29.63%8.00%25.00%100.00%-41.18%
Dividend Yield
5.53%5.57%4.63%5.33%4.26%1.49%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.169.8913.0011.5014.38125.02
Forward PE
10.8310.0611.268.538.538.53
P/FCF Ratio
--40.53---
PS Ratio
0.430.450.470.400.410.57