Sichuan Mingxing Electric Power Co., Ltd. (SHA:600101)
China
· Delayed Price · Currency is CNY 11.78
+0.14 (1.20%)
Apr 24, 2025, 2:45 PM CST
SHA:600101 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,832 | 2,658 | 2,366 | 1,914 | 1,652 | Upgrade
|
| Other Revenue | 10.45 | 7.95 | 10.83 | 14.52 | 16.23 | Upgrade
|
| Revenue | 2,842 | 2,666 | 2,377 | 1,928 | 1,668 | Upgrade
|
| Revenue Growth (YoY) | 6.60% | 12.16% | 23.29% | 15.57% | 3.77% | Upgrade
|
| Operations & Maintenance | 1.07 | 1.28 | 1.15 | 1.3 | 1.25 | Upgrade
|
| Selling, General & Admin | 97.23 | 96.06 | 80.55 | 84.44 | 75.38 | Upgrade
|
| Provision for Bad Debts | 15.94 | 10.61 | 1.68 | 2.39 | 0.17 | Upgrade
|
| Other Operating Expenses | 2,551 | 2,392 | 2,126 | 1,734 | 1,542 | Upgrade
|
| Total Operating Expenses | 2,673 | 2,503 | 2,209 | 1,823 | 1,619 | Upgrade
|
| Operating Income | 168.97 | 163.67 | 167.63 | 105.28 | 49.08 | Upgrade
|
| Interest Expense | -3.33 | -3.34 | -3.63 | -2.04 | -0.51 | Upgrade
|
| Interest Income | 44.7 | 34.5 | 44.08 | 44.12 | 11.36 | Upgrade
|
| Net Interest Expense | 41.38 | 31.16 | 40.45 | 42.08 | 10.85 | Upgrade
|
| Income (Loss) on Equity Investments | - | - | - | - | 28.78 | Upgrade
|
| Other Non-Operating Income (Expenses) | 2.55 | 22.4 | -26.65 | -0.48 | -0.77 | Upgrade
|
| EBT Excluding Unusual Items | 212.89 | 217.23 | 181.42 | 146.88 | 87.94 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.48 | -2.57 | -2.58 | -3.29 | -4.21 | Upgrade
|
| Asset Writedown | -0.92 | -4.65 | - | - | - | Upgrade
|
| Other Unusual Items | 9.84 | 5.58 | 6.25 | 7.76 | 6.11 | Upgrade
|
| Pretax Income | 220.33 | 215.6 | 185.09 | 151.35 | 89.84 | Upgrade
|
| Income Tax Expense | 11.02 | 36.26 | 26.92 | 27.24 | 13.72 | Upgrade
|
| Earnings From Continuing Ops. | 209.32 | 179.34 | 158.17 | 124.11 | 76.12 | Upgrade
|
| Minority Interest in Earnings | - | - | 1.01 | -0.84 | -6.1 | Upgrade
|
| Net Income | 209.32 | 179.34 | 159.18 | 123.28 | 70.02 | Upgrade
|
| Net Income to Common | 209.32 | 179.34 | 159.18 | 123.28 | 70.02 | Upgrade
|
| Net Income Growth | 16.72% | 12.66% | 29.13% | 76.06% | -29.76% | Upgrade
|
| Shares Outstanding (Basic) | 548 | 548 | 548 | 548 | 548 | Upgrade
|
| Shares Outstanding (Diluted) | 548 | 548 | 548 | 548 | 548 | Upgrade
|
| Shares Change (YoY) | -0.02% | -0.00% | 0.01% | 0.00% | -0.03% | Upgrade
|
| EPS (Basic) | 0.38 | 0.33 | 0.29 | 0.23 | 0.13 | Upgrade
|
| EPS (Diluted) | 0.38 | 0.33 | 0.29 | 0.23 | 0.13 | Upgrade
|
| EPS Growth | 16.74% | 12.67% | 29.11% | 76.06% | -29.74% | Upgrade
|
| Free Cash Flow | 52.12 | 4.74 | -6.1 | 0.49 | 67.57 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | 0.01 | -0.01 | 0.00 | 0.12 | Upgrade
|
| Dividend Per Share | 0.120 | 0.077 | 0.061 | 0.061 | 0.038 | Upgrade
|
| Dividend Growth | 56.05% | 25.04% | - | 59.74% | - | Upgrade
|
| Profit Margin | 7.36% | 6.73% | 6.70% | 6.39% | 4.20% | Upgrade
|
| Free Cash Flow Margin | 1.83% | 0.18% | -0.26% | 0.03% | 4.05% | Upgrade
|
| EBITDA | 341.11 | 326.48 | 315.72 | 268.65 | 224.73 | Upgrade
|
| EBITDA Margin | 12.00% | 12.25% | 13.28% | 13.93% | 13.47% | Upgrade
|
| D&A For EBITDA | 172.14 | 162.81 | 148.1 | 163.37 | 175.65 | Upgrade
|
| EBIT | 168.97 | 163.67 | 167.63 | 105.28 | 49.08 | Upgrade
|
| EBIT Margin | 5.95% | 6.14% | 7.05% | 5.46% | 2.94% | Upgrade
|
| Effective Tax Rate | 5.00% | 16.82% | 14.54% | 18.00% | 15.27% | Upgrade
|
| Revenue as Reported | 2,842 | 2,666 | 2,377 | 1,928 | 1,668 | Upgrade
|
Updated Jan 17, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.