Sichuan Mingxing Electric Power Co., Ltd. (SHA:600101)
China · Delayed Price · Currency is CNY 9.15
+0.06 (0.66%)
Jun 12, 2026, 3:00 PM CST
SHA:600101 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,068 | 3,013 | 2,832 | 2,658 | 2,366 | 1,914 |
Other Revenue | 8.38 | 8.38 | 10.45 | 7.95 | 10.83 | 14.52 |
| 3,076 | 3,021 | 2,842 | 2,666 | 2,377 | 1,928 | |
Revenue Growth (YoY) | 5.29% | 6.29% | 6.60% | 12.16% | 23.29% | 15.57% |
Operations & Maintenance | 1.2 | 1.2 | 1.07 | 1.28 | 1.15 | 1.3 |
Selling, General & Admin | 97.77 | 99.53 | 97.23 | 96.06 | 80.55 | 84.44 |
Provision for Bad Debts | 8.75 | 8.81 | 15.94 | 10.61 | 1.68 | 2.39 |
Other Operating Expenses | 2,770 | 2,705 | 2,551 | 2,392 | 2,126 | 1,734 |
Total Operating Expenses | 2,883 | 2,823 | 2,673 | 2,503 | 2,209 | 1,823 |
Operating Income | 193.13 | 198.58 | 168.97 | 163.67 | 167.63 | 105.28 |
Interest Expense | -3.82 | -2.54 | -3.33 | -3.34 | -3.63 | -2.04 |
Interest Income | 40.07 | 31.96 | 44.7 | 34.5 | 44.08 | 44.12 |
Net Interest Expense | 36.24 | 29.41 | 41.38 | 31.16 | 40.45 | 42.08 |
Income (Loss) on Equity Investments | -1.41 | - | - | - | - | - |
Other Non-Operating Income (Expenses) | -1.12 | -1.32 | 2.55 | 22.4 | -26.65 | -0.48 |
EBT Excluding Unusual Items | 226.84 | 226.67 | 212.89 | 217.23 | 181.42 | 146.88 |
Gain (Loss) on Sale of Assets | -2.01 | -2.01 | -1.48 | -2.57 | -2.58 | -3.29 |
Asset Writedown | -3.22 | -3.22 | -0.92 | -4.65 | - | - |
Other Unusual Items | 3.18 | 3.18 | 9.84 | 5.58 | 6.25 | 7.76 |
Pretax Income | 224.78 | 224.61 | 220.33 | 215.6 | 185.09 | 151.35 |
Income Tax Expense | 40.51 | 40.46 | 11.02 | 36.26 | 26.92 | 27.24 |
Earnings From Continuing Ops. | 184.27 | 184.15 | 209.32 | 179.34 | 158.17 | 124.11 |
Minority Interest in Earnings | - | - | - | - | 1.01 | -0.84 |
Net Income | 184.27 | 184.15 | 209.32 | 179.34 | 159.18 | 123.28 |
Net Income to Common | 184.27 | 184.15 | 209.32 | 179.34 | 159.18 | 123.28 |
Net Income Growth | -13.20% | -12.02% | 16.72% | 12.66% | 29.13% | 76.06% |
Shares Outstanding (Basic) | 548 | 548 | 548 | 548 | 548 | 548 |
Shares Outstanding (Diluted) | 548 | 548 | 548 | 548 | 548 | 548 |
Shares Change (YoY) | 0.02% | 0.02% | -0.02% | -0.00% | 0.01% | 0.00% |
EPS (Basic) | 0.34 | 0.34 | 0.38 | 0.33 | 0.29 | 0.23 |
EPS (Diluted) | 0.34 | 0.34 | 0.38 | 0.33 | 0.29 | 0.23 |
EPS Growth | -13.21% | -12.04% | 16.74% | 12.67% | 29.11% | 76.06% |
Free Cash Flow | -1.57 | -60.9 | 52.12 | 4.74 | -6.1 | 0.49 |
Free Cash Flow Per Share | -0.00 | -0.11 | 0.10 | 0.01 | -0.01 | 0.00 |
Dividend Per Share | 0.110 | 0.110 | 0.120 | 0.077 | 0.061 | 0.061 |
Dividend Growth | -8.33% | -8.33% | 56.05% | 25.04% | - | 59.74% |
Profit Margin | 5.99% | 6.09% | 7.36% | 6.73% | 6.70% | 6.39% |
Free Cash Flow Margin | -0.05% | -2.02% | 1.83% | 0.18% | -0.26% | 0.03% |
EBITDA | 400.46 | 398.87 | 341.11 | 326.48 | 315.72 | 268.65 |
EBITDA Margin | 13.02% | 13.20% | 12.00% | 12.25% | 13.28% | 13.93% |
D&A For EBITDA | 207.34 | 200.3 | 172.14 | 162.81 | 148.1 | 163.37 |
EBIT | 193.13 | 198.58 | 168.97 | 163.67 | 167.63 | 105.28 |
EBIT Margin | 6.28% | 6.57% | 5.95% | 6.14% | 7.05% | 5.46% |
Effective Tax Rate | 18.02% | 18.02% | 5.00% | 16.82% | 14.54% | 18.00% |
Revenue as Reported | 3,076 | 3,021 | 2,842 | 2,666 | 2,377 | 1,928 |