Fujian Qingshan Paper Industry Co., Ltd. (SHA:600103)
China · Delayed Price · Currency is CNY 2.970
+0.020 (0.68%)
Oct 28, 2026, 3:00 PM CST
SHA:600103 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,382 | 2,332 | 2,545 | 2,529 | 2,875 | 2,805 |
Other Revenue | 86.61 | 86.61 | 55.55 | 144.03 | 45.93 | 62.63 |
| 2,469 | 2,419 | 2,600 | 2,673 | 2,921 | 2,867 | |
Revenue Growth | 4.51% | -6.98% | -2.71% | -8.49% | 1.87% | 14.90% |
Cost of Revenue | 2,046 | 1,989 | 2,180 | 2,226 | 2,320 | 2,310 |
Gross Profit | 423.29 | 429.8 | 419.95 | 446.55 | 601.45 | 557.68 |
Selling, General & Admin | 250.91 | 263.94 | 246.03 | 270.58 | 287.72 | 282.79 |
Research & Development | 60.11 | 54.47 | 50.35 | 56.22 | 75.65 | 49.69 |
Other Operating Expenses | 26.04 | 19.21 | 15.1 | 19.43 | 24.28 | 26.38 |
Operating Expenses | 331.6 | 341.41 | 311.3 | 348.99 | 392.02 | 361.28 |
Operating Income | 91.7 | 88.39 | 108.65 | 97.56 | 209.43 | 196.4 |
Interest Expense | -3.24 | -15.86 | -21.08 | -18.52 | -17.14 | -28.36 |
Interest & Investment Income | 69.89 | 33.8 | 27.43 | 27.95 | 58.63 | 56.05 |
Currency Exchange Gain (Loss) | -2.72 | -2.72 | 1.64 | -0.06 | 4.8 | -1.21 |
Other Non Operating Income (Expenses) | -15.54 | -6.17 | -17.16 | -9.3 | -1.09 | -0.88 |
EBT Excluding Unusual Items | 140.09 | 97.44 | 99.49 | 97.63 | 254.62 | 221.99 |
Impairment of Goodwill | - | - | -1.52 | -1.54 | -1.56 | -1.55 |
Gain (Loss) on Sale of Investments | -35.11 | 15.47 | 29.9 | 29.63 | 4.64 | - |
Gain (Loss) on Sale of Assets | 2.68 | 2.99 | -3.4 | -0.6 | 0.86 | 3.25 |
Asset Writedown | -30.47 | -35.72 | -13.37 | - | -6.7 | -0.17 |
Legal Settlements | -0.84 | -0.7 | -0.33 | -0.33 | -0.66 | -0.52 |
Other Unusual Items | 15 | 10.97 | 10.26 | 20.89 | 22.3 | 17.81 |
Pretax Income | 91.35 | 90.45 | 121.02 | 145.67 | 273.51 | 240.8 |
Income Tax Expense | 16.28 | 17.12 | 27.46 | 14.65 | 54.27 | 34.26 |
Earnings From Continuing Operations | 75.07 | 73.33 | 93.57 | 131.02 | 219.24 | 206.55 |
Minority Interest in Earnings | -19.78 | -18.64 | -8.82 | -9.12 | -11.5 | -16.25 |
Net Income | 55.29 | 54.68 | 84.75 | 121.9 | 207.74 | 190.29 |
Net Income to Common | 55.29 | 54.68 | 84.75 | 121.9 | 207.74 | 190.29 |
Net Income Growth | -12.25% | -35.48% | -30.48% | -41.32% | 9.17% | 148.64% |
Shares Outstanding (Basic) | 2,207 | 2,214 | 2,224 | 2,212 | 2,212 | 2,236 |
Shares Outstanding (Diluted) | 2,207 | 2,214 | 2,224 | 2,212 | 2,212 | 2,236 |
Shares Change | -0.66% | -0.47% | 0.55% | 0.00% | -1.06% | -3.00% |
EPS (Basic) | 0.03 | 0.02 | 0.04 | 0.06 | 0.09 | 0.09 |
EPS (Diluted) | 0.03 | 0.02 | 0.04 | 0.06 | 0.09 | 0.09 |
EPS Growth | -11.66% | -35.17% | -30.85% | -41.32% | 10.34% | 156.32% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 276.51 | 20.38 | 40.9 | -123.7 | 288.79 | 384.24 |
Free Cash Flow Per Share | 0.13 | 0.01 | 0.02 | -0.06 | 0.13 | 0.17 |
Dividend Per Share | 0.009 | 0.009 | 0.012 | 0.017 | 0.050 | - |
Dividend Growth | -28.33% | -28.33% | -28.10% | -66.62% | - | - |
Gross Margin | 17.14% | 17.77% | 16.15% | 16.71% | 20.59% | 19.45% |
Operating Margin | 3.71% | 3.65% | 4.18% | 3.65% | 7.17% | 6.85% |
Profit Margin | 2.24% | 2.26% | 3.26% | 4.56% | 7.11% | 6.64% |
Free Cash Flow Margin | 11.20% | 0.84% | 1.57% | -4.63% | 9.89% | 13.40% |
EBITDA | 308.77 | 281.49 | 269.8 | 245.47 | 363.06 | 353.27 |
EBITDA Margin | 12.51% | 11.64% | 10.38% | 9.18% | 12.43% | 12.32% |
D&A For EBITDA | 217.07 | 193.11 | 161.15 | 147.91 | 153.63 | 156.87 |
EBIT | 91.7 | 88.39 | 108.65 | 97.56 | 209.43 | 196.4 |
EBIT Margin | 3.71% | 3.65% | 4.18% | 3.65% | 7.17% | 6.85% |
Effective Tax Rate | 17.82% | 18.93% | 22.69% | 10.06% | 19.84% | 14.23% |
Revenue as Reported | 650.68 | 2,419 | 2,600 | 2,673 | 2,921 | 2,867 |
Advertising Expenses | - | 23.21 | 25.09 | 31.6 | 25.89 | 28.56 |