SAIC Motor Corporation Limited (SHA:600104)
China · Delayed Price · Currency is CNY 10.68
-0.03 (-0.28%)
Nov 5, 2026, 3:00 PM CST
SAIC Motor Corporation Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 642,475 | 656,244 | 627,590 | 744,705 | 744,063 | 779,846 |
Revenue Growth | -3.55% | 4.57% | -15.73% | 0.09% | -4.59% | 5.08% |
Gross Profit Gross Profit Growth | 86,471 | 74,240 | 68,561 | 82,103 | 86,466 | 88,633 |
Operating Income Operating Income Growth | 18,909 | 8,428 | 6,763 | 7,738 | 5,942 | 8,745 |
Net Income Net Income Growth | 7,643 | 10,106 | 1,666 | 14,106 | 16,118 | 24,533 |
Earnings Per Share EPS Growth | 0.67 | 0.89 | 0.14 | 1.23 | 1.40 | 2.12 |
EPS Growth | 169.65% | 510.34% | -88.17% | -12.43% | -33.96% | 21.00% |
Fiscal Year | FY 2025 |
|---|---|
| Period Ending | Dec '25 Dec 31, 2025 |
Financial Sector Financial Sector Growth | 11,615 |
Vehicles and Components Vehicles and Components Growth | 644,665 |
Intersegment Elimination Intersegment Elimination Growth | -36.07 |
Total Total Growth | 656,244 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 227,322 | 284,650 | 306,891 | 241,845 | 230,696 | 246,332 |
Total Debt Total Debt Growth | 108,047 | 123,872 | 166,669 | 190,668 | 197,598 | 159,287 |
Net Cash (Debt) Net Cash Growth | 119,275 | 160,779 | 140,223 | 51,178 | 33,098 | 87,045 |
Net Cash Growth | 0.23% | 14.66% | 173.99% | 54.62% | -61.98% | -17.94% |
Net Cash Per Share Net Cash Per Share Growth | 10.47 | 14.08 | 12.20 | 4.45 | 2.87 | 7.52 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 58,668 | 34,307 | 69,268 | 42,334 | 9,505 | 21,616 |
Capital Expenditures CapEx Growth | -20,733 | -21,786 | -20,802 | -19,410 | -22,935 | -18,743 |
Free Cash Flow Free Cash Flow Growth | 37,935 | 12,520 | 48,466 | 22,925 | -13,430 | 2,873 |
Free Cash Flow Growth | -37.48% | -74.17% | 111.41% | - | - | -87.16% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 13.46% | 11.31% | 10.92% | 11.03% | 11.62% | 11.37% |
Operating Margin | 2.94% | 1.28% | 1.08% | 1.04% | 0.80% | 1.12% |
Pretax Margin | 3.33% | 3.80% | 1.67% | 3.49% | 3.77% | 5.33% |
Profit Margin | 1.19% | 1.54% | 0.27% | 1.89% | 2.17% | 3.15% |
FCF Margin | 5.91% | 1.91% | 7.72% | 3.08% | -1.80% | 0.37% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.266 | 0.266 | 0.088 | 0.370 | 0.337 | 0.682 |
Dividend Per Share Growth | 202.27% | 202.27% | -76.24% | 9.92% | -50.59% | 10.00% |
Dividend Yield | 2.49% | 1.75% | 0.42% | 2.74% | 2.34% | 3.30% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 15.92 | 17.21 | 142.33 | 11.01 | 10.28 | 9.72 |
Forward PE | 11.00 | 13.54 | 20.85 | 8.40 | 6.33 | 8.67 |
P/FCF Ratio | 3.22 | 13.89 | 4.89 | 6.77 | - | 82.96 |
PS Ratio | 0.19 | 0.27 | 0.38 | 0.21 | 0.22 | 0.31 |