SAIC Motor Corporation Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2014 - 2018
Period Ending	Apr '25 Apr 17, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2014 - 2018
Market Capitalization	175,372	155,276	165,647	238,354	283,831	278,651	Upgrade
Market Cap Growth	-1.73%	-6.26%	-30.50%	-16.02%	1.86%	-10.57%	Upgrade
Enterprise Value	182,870	190,696	159,927	221,950	290,161	267,709	Upgrade
Last Close Price	15.35	13.16	13.69	18.81	21.56	20.01	Upgrade
PE Ratio	18.36	11.01	10.28	9.72	13.89	10.88	Upgrade
Forward PE	16.36	8.40	6.33	8.67	9.97	8.38	Upgrade
PS Ratio	0.27	0.21	0.22	0.31	0.38	0.33	Upgrade
PB Ratio	0.50	0.45	0.49	0.73	0.92	0.93	Upgrade
P/TBV Ratio	0.65	0.59	0.64	0.93	1.17	1.20	Upgrade
P/FCF Ratio	7.31	6.77	-	82.96	12.68	14.41	Upgrade
P/OCF Ratio	4.39	3.67	17.43	11.03	7.57	6.02	Upgrade
PEG Ratio	-	2.40	1.99	0.83	1.39	50.93	Upgrade
EV/Sales Ratio	0.28	0.26	0.22	0.28	0.39	0.32	Upgrade
EV/EBITDA Ratio	8.02	6.26	7.52	9.14	8.67	10.57	Upgrade
EV/EBIT Ratio	50.63	13.31	26.91	25.38	14.63	21.35	Upgrade
EV/FCF Ratio	7.62	8.32	-	77.25	12.97	13.84	Upgrade
Debt / Equity Ratio	0.51	0.56	0.59	0.48	0.46	0.44	Upgrade
Debt / EBITDA Ratio	7.80	5.79	8.46	6.18	4.22	5.22	Upgrade
Debt / FCF Ratio	7.41	8.32	-	55.44	6.32	6.83	Upgrade
Asset Turnover	0.68	0.75	0.78	0.85	0.84	1.03	Upgrade
Inventory Turnover	6.40	7.00	9.00	10.90	10.66	12.85	Upgrade
Quick Ratio	0.70	0.66	0.62	0.70	0.64	0.63	Upgrade
Current Ratio	1.21	1.13	1.07	1.13	1.11	1.10	Upgrade
Return on Equity (ROE)	3.39%	5.91%	6.87%	10.63%	9.56%	12.05%	Upgrade
Return on Assets (ROA)	0.24%	0.90%	0.39%	0.60%	1.40%	0.96%	Upgrade
Return on Capital (ROIC)	0.43%	1.68%	0.73%	1.16%	2.80%	1.89%	Upgrade
Return on Capital Employed (ROCE)	0.80%	3.10%	1.30%	2.00%	4.90%	3.20%	Upgrade
Earnings Yield	547.77%	9.09%	9.73%	10.29%	7.20%	9.19%	Upgrade
FCF Yield	1368.51%	14.76%	-8.11%	1.21%	7.89%	6.94%	Upgrade
Dividend Yield	238.83%	2.81%	2.46%	3.62%	2.88%	4.40%	Upgrade
Payout Ratio	5659.63%	49.20%	65.31%	37.73%	60.68%	65.08%	Upgrade
Buyback Yield / Dilution	15.40%	0.06%	0.52%	0.77%	0.21%	-0.02%	Upgrade
Total Shareholder Return	254.23%	2.87%	2.98%	4.39%	3.08%	4.38%	Upgrade

Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.