SAIC Motor Corporation Limited (SHA: 600104)

SAIC Motor Corporation Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov 20, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	208,847	155,276	165,647	238,354	283,831	278,651
Market Cap Growth	-1.73%	-6.26%	-30.50%	-16.02%	1.86%	-10.57%
Enterprise Value	216,345	190,696	159,927	221,950	290,161	267,709
Last Close Price	18.28	13.16	13.69	18.81	21.56	20.01
PE Ratio	21.86	10.73	9.78	8.87	12.31	9.13
Forward PE	18.24	8.40	6.33	8.67	9.97	8.38
PS Ratio	0.32	0.21	0.22	0.31	0.38	0.33
PB Ratio	0.71	0.45	0.49	0.72	0.92	0.93
P/TBV Ratio	0.62	0.59	0.64	0.93	1.17	1.20
P/FCF Ratio	8.70	6.77	-	82.96	12.68	14.41
P/OCF Ratio	4.19	3.67	17.43	11.03	7.57	6.02
PEG Ratio	28.04	28.04	1.99	0.83	1.39	50.93
EV/Sales Ratio	0.33	0.26	0.21	0.28	0.39	0.32
EV/EBITDA Ratio	9.48	6.26	7.52	9.14	8.67	10.57
EV/EBIT Ratio	59.89	13.31	26.91	25.38	14.63	21.35
EV/FCF Ratio	9.01	8.32	-	77.25	12.97	13.84
Debt / Equity Ratio	0.51	0.56	0.59	0.48	0.46	0.44
Debt / EBITDA Ratio	7.80	5.79	8.46	6.18	4.22	5.22
Debt / FCF Ratio	7.41	8.32	-	55.44	6.32	6.83
Asset Turnover	0.68	0.75	0.78	0.85	0.84	1.03
Inventory Turnover	6.40	7.00	9.00	10.90	10.66	12.85
Quick Ratio	0.70	0.66	0.62	0.70	0.64	0.63
Current Ratio	1.21	1.13	1.07	1.13	1.11	1.10
Return on Equity (ROE)	3.39%	5.91%	6.87%	10.63%	9.56%	12.05%
Return on Assets (ROA)	0.24%	0.90%	0.39%	0.60%	1.40%	0.96%
Return on Capital (ROIC)	0.43%	1.68%	0.73%	1.16%	2.80%	1.89%
Earnings Yield	4.57%	9.08%	9.73%	10.29%	7.20%	9.19%
FCF Yield	11.49%	14.76%	-8.11%	1.21%	7.89%	6.94%
Dividend Yield	2.16%	2.82%	2.46%	3.63%	2.88%	4.40%
Payout Ratio	56.60%	49.20%	65.31%	37.73%	60.68%	65.08%
Buyback Yield / Dilution	0.15%	0.06%	0.52%	0.77%	0.21%	-0.02%
Total Shareholder Return	2.31%	2.87%	2.98%	4.39%	3.08%	4.38%

Source: S&P Capital IQ. Standard template. Financial Sources.