SAIC Motor Corporation Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	165,090	237,181	155,276	165,647	238,354	283,831
Market Cap Growth	-18.04%	52.75%	-6.26%	-30.50%	-16.02%	1.86%
Enterprise Value	105,879	244,678	190,696	159,927	221,950	290,161
Last Close Price	14.45	20.66	13.09	13.62	18.72	21.45
PE Ratio	58.07	142.33	11.01	10.28	9.72	13.89
Forward PE	10.71	20.85	8.40	6.33	8.67	9.97
PS Ratio	0.25	0.38	0.21	0.22	0.31	0.38
PB Ratio	0.46	0.68	0.45	0.49	0.73	0.92
P/TBV Ratio	0.60	0.89	0.59	0.64	0.93	1.17
P/FCF Ratio	2.72	4.89	6.77	-	82.96	12.68
P/OCF Ratio	2.00	3.42	3.67	17.43	11.03	7.57
PEG Ratio	0.12	-	28.04	1.99	0.83	1.39
EV/Sales Ratio	0.16	0.39	0.26	0.22	0.28	0.39
EV/EBITDA Ratio	3.72	10.49	7.76	7.52	9.14	8.67
EV/EBIT Ratio	12.66	40.29	24.64	26.91	25.38	14.63
EV/FCF Ratio	1.75	5.05	8.32	-	77.25	12.97
Debt / Equity Ratio	0.37	0.48	0.56	0.59	0.48	0.46
Debt / EBITDA Ratio	4.59	6.45	7.05	8.46	6.18	4.22
Debt / FCF Ratio	2.15	3.44	8.32	-	55.44	6.32
Asset Turnover	0.70	0.64	0.75	0.78	0.85	0.84
Inventory Turnover	7.32	6.33	7.05	9.00	10.90	10.66
Quick Ratio	0.72	0.82	0.66	0.62	0.70	0.64
Current Ratio	1.17	1.18	1.13	1.07	1.13	1.11
Return on Equity (ROE)	2.66%	1.69%	5.91%	6.87%	10.63%	9.56%
Return on Assets (ROA)	0.55%	0.39%	0.48%	0.39%	0.60%	1.40%
Return on Invested Capital (ROIC)	2.30%	1.35%	2.01%	1.77%	3.21%	7.61%
Return on Capital Employed (ROCE)	1.90%	1.40%	1.70%	1.30%	2.00%	4.90%
Earnings Yield	1.73%	0.70%	9.09%	9.73%	10.29%	7.20%
FCF Yield	36.75%	20.43%	14.76%	-8.11%	1.21%	7.89%
Dividend Yield	0.61%	0.43%	2.83%	2.48%	3.64%	2.89%
Payout Ratio	164.52%	453.95%	49.20%	65.31%	37.73%	60.68%
Buyback Yield / Dilution	-0.05%	0.12%	0.06%	0.52%	0.77%	0.21%
Total Shareholder Return	0.56%	0.54%	2.89%	2.99%	4.41%	3.10%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.