Nuode New Materials Co.,Ltd. (SHA:600110)
China · Delayed Price · Currency is CNY 10.05
+0.10 (1.01%)
Oct 23, 2026, 3:00 PM CST
Nuode New Materials Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 12,615 | 7,242 | 5,207 | 4,545 | 4,698 | 4,429 |
Other Revenue | 86.32 | 86.32 | 69.96 | 26.95 | 11.16 | 16.56 |
| 12,702 | 7,328 | 5,277 | 4,572 | 4,709 | 4,446 | |
Revenue Growth | 99.69% | 38.86% | 15.44% | -2.93% | 5.93% | 106.32% |
Cost of Revenue | 11,396 | 6,638 | 4,994 | 4,121 | 3,775 | 3,391 |
Gross Profit | 1,306 | 689.9 | 283.35 | 450.43 | 934.45 | 1,055 |
Selling, General & Admin | 258.72 | 255.61 | 247.13 | 173.96 | 181.52 | 213.48 |
Research & Development | 398.27 | 229.12 | 136.24 | 140.64 | 144.03 | 121.78 |
Other Operating Expenses | 29.33 | 33.26 | -3.57 | 32.57 | 33.16 | 29.44 |
Operating Expenses | 676.87 | 516.39 | 395.66 | 356.85 | 364.71 | 373.3 |
Operating Income | 629.09 | 173.52 | -112.3 | 93.58 | 569.75 | 681.72 |
Interest Expense | -316.94 | -270.09 | -247.65 | -222.44 | -187.49 | -225.66 |
Interest & Investment Income | 46.77 | 50.07 | 9.69 | 109.73 | 63.57 | 19.05 |
Currency Exchange Gain (Loss) | 1.8 | 1.8 | -0.3 | -1.58 | -7.23 | 1.21 |
Other Non Operating Income (Expenses) | -52.39 | -90.84 | -28.55 | -6.41 | -8.63 | -2.48 |
EBT Excluding Unusual Items | 308.33 | -135.54 | -379.11 | -27.12 | 429.98 | 473.85 |
Gain (Loss) on Sale of Investments | -37.45 | - | -3.61 | 3.61 | -29.1 | - |
Gain (Loss) on Sale of Assets | -154.68 | -158.24 | -0.43 | -1.23 | 0.07 | -0.85 |
Asset Writedown | -37.86 | -34.7 | -35.3 | - | - | -58.83 |
Other Unusual Items | 35.76 | 35.76 | 40.77 | 120.65 | 13 | 29.32 |
Pretax Income | 114.1 | -292.73 | -377.68 | 95.91 | 413.94 | 443.49 |
Income Tax Expense | 25.85 | 19.48 | -8.81 | 47.16 | 60.55 | 38.41 |
Earnings From Continuing Operations | 88.25 | -312.21 | -368.87 | 48.75 | 353.39 | 405.09 |
Earnings From Discontinued Operations | - | - | - | - | - | -0 |
Net Income to Company | 88.25 | -312.21 | -368.87 | 48.75 | 353.39 | 405.08 |
Minority Interest in Earnings | -46.14 | 13.7 | 17.19 | -21.43 | -1.12 | - |
Net Income | 42.11 | -298.51 | -351.69 | 27.31 | 352.26 | 405.08 |
Net Income to Common | 42.11 | -298.51 | -351.69 | 27.31 | 352.26 | 405.08 |
Net Income Growth | - | - | - | -92.25% | -13.04% | 7421.92% |
Shares Outstanding (Basic) | 1,721 | 1,721 | 1,733 | 1,645 | 1,685 | 1,397 |
Shares Outstanding (Diluted) | 1,731 | 1,721 | 1,733 | 1,645 | 1,691 | 1,397 |
Shares Change | 0.91% | -0.68% | 5.34% | -2.71% | 21.03% | 19.35% |
EPS (Basic) | 0.02 | -0.17 | -0.20 | 0.02 | 0.21 | 0.29 |
EPS (Diluted) | 0.02 | -0.17 | -0.20 | 0.02 | 0.21 | 0.29 |
EPS Growth | - | - | - | -92.03% | -28.15% | 6202.17% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -4,225 | -1,276 | -190.28 | -2,223 | -431.64 | 482.03 |
Free Cash Flow Per Share | -2.44 | -0.74 | -0.11 | -1.35 | -0.26 | 0.34 |
Dividend Per Share | - | - | - | - | 0.100 | 0.060 |
Dividend Growth | - | - | - | - | 67.22% | - |
Gross Margin | 10.28% | 9.41% | 5.37% | 9.85% | 19.84% | 23.73% |
Operating Margin | 4.95% | 2.37% | -2.13% | 2.05% | 12.10% | 15.33% |
Profit Margin | 0.33% | -4.07% | -6.66% | 0.60% | 7.48% | 9.11% |
Free Cash Flow Margin | -33.27% | -17.41% | -3.61% | -48.63% | -9.17% | 10.84% |
EBITDA | 1,123 | 574.1 | 163.3 | 334.69 | 805.6 | 894.92 |
EBITDA Margin | 8.85% | 7.83% | 3.09% | 7.32% | 17.11% | 20.13% |
D&A For EBITDA | 494.33 | 400.59 | 275.6 | 241.12 | 235.86 | 213.2 |
EBIT | 629.09 | 173.52 | -112.3 | 93.58 | 569.75 | 681.72 |
EBIT Margin | 4.95% | 2.37% | -2.13% | 2.05% | 12.10% | 15.33% |
Effective Tax Rate | 22.66% | - | - | 49.17% | 14.63% | 8.66% |
Revenue as Reported | 12,702 | 7,328 | 5,277 | 4,572 | 4,709 | 4,446 |
Advertising Expenses | - | 1.5 | 0.79 | 1.96 | 0.51 | 1.57 |