Chongqing Taiji Industry(Group) Co.,Ltd (SHA:600129)
China · Delayed Price · Currency is CNY 12.34
-0.27 (-2.14%)
Nov 13, 2026, 3:00 PM CST
SHA:600129 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 9,455 | 10,367 | 12,235 | 15,498 | 14,047 | 12,076 |
Other Revenue | 133.06 | 133.06 | 150.52 | 124.53 | 80.87 | 73.36 |
| 9,588 | 10,500 | 12,386 | 15,623 | 14,127 | 12,149 | |
Revenue Growth | -4.50% | -15.23% | -20.72% | 10.58% | 16.28% | 8.40% |
Cost of Revenue | 6,778 | 7,455 | 7,559 | 8,129 | 7,771 | 7,051 |
Gross Profit | 2,811 | 3,045 | 4,827 | 7,493 | 6,356 | 5,098 |
Selling, General & Admin | 2,346 | 2,411 | 3,976 | 5,980 | 5,421 | 5,036 |
Research & Development | 210.62 | 257.54 | 279.57 | 233.62 | 109.42 | 102.55 |
Other Operating Expenses | 143.44 | 108.25 | 112.5 | 176.36 | 156.81 | 136.47 |
Operating Expenses | 2,690 | 2,761 | 4,388 | 6,390 | 5,700 | 5,325 |
Operating Income | 120.86 | 283.32 | 438.9 | 1,103 | 656.01 | -226.97 |
Interest Expense | -129.46 | -138.23 | -132.75 | -137.49 | -175.74 | -214.63 |
Interest & Investment Income | 23.67 | 10.31 | 11.75 | 17.94 | 20.77 | 15.52 |
Currency Exchange Gain (Loss) | -0.07 | -0.07 | 0.5 | 0.65 | -0 | 0.03 |
Other Non Operating Income (Expenses) | -8.27 | -14.11 | 1.82 | -14.09 | 10.24 | -29.73 |
EBT Excluding Unusual Items | 6.73 | 141.22 | 320.21 | 970.05 | 511.27 | -455.8 |
Gain (Loss) on Sale of Investments | -35.88 | -42.01 | -28.34 | -51.24 | -130.92 | 97.27 |
Gain (Loss) on Sale of Assets | 12.71 | 42.05 | -0.32 | -2.26 | 1.11 | 28.7 |
Asset Writedown | 0.16 | -0.3 | - | -0.25 | -1.78 | -221.29 |
Other Unusual Items | 80.11 | 80.15 | 32.26 | 110.3 | 71 | 57.04 |
Pretax Income | 63.83 | 221.11 | 323.81 | 1,027 | 450.68 | -494.08 |
Income Tax Expense | 90.66 | 100.48 | 272.52 | 173.11 | 104.64 | 83.13 |
Earnings From Continuing Operations | -26.83 | 120.63 | 51.29 | 853.5 | 346.04 | -577.2 |
Minority Interest in Earnings | 7.21 | -0.06 | -24.64 | -31.37 | 8.34 | 54.03 |
Net Income | -19.62 | 120.57 | 26.65 | 822.12 | 354.38 | -523.17 |
Net Income to Common | -19.62 | 120.57 | 26.65 | 822.12 | 354.38 | -523.17 |
Net Income Growth | - | 352.38% | -96.76% | 131.99% | - | - |
Shares Outstanding (Basic) | 519 | 548 | 533 | 555 | 554 | 557 |
Shares Outstanding (Diluted) | 519 | 548 | 533 | 555 | 554 | 557 |
Shares Change | -2.20% | 2.81% | -4.04% | 0.32% | -0.51% | 1.09% |
EPS (Basic) | -0.04 | 0.22 | 0.05 | 1.48 | 0.64 | -0.94 |
EPS (Diluted) | -0.04 | 0.22 | 0.05 | 1.48 | 0.64 | -0.94 |
EPS Growth | - | 340.00% | -96.62% | 131.25% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -214.92 | 60.73 | -1,463 | -164.05 | 1,249 | 58.7 |
Free Cash Flow Per Share | -0.41 | 0.11 | -2.75 | -0.29 | 2.25 | 0.10 |
Dividend Per Share | - | - | - | 0.300 | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 29.32% | 29.00% | 38.97% | 47.97% | 44.99% | 41.96% |
Operating Margin | 1.26% | 2.70% | 3.54% | 7.06% | 4.64% | -1.87% |
Profit Margin | -0.21% | 1.15% | 0.21% | 5.26% | 2.51% | -4.31% |
Free Cash Flow Margin | -2.24% | 0.58% | -11.81% | -1.05% | 8.84% | 0.48% |
EBITDA | 539.96 | 666.1 | 773.25 | 1,442 | 973.91 | 58.84 |
EBITDA Margin | 5.63% | 6.34% | 6.24% | 9.23% | 6.89% | 0.48% |
D&A For EBITDA | 419.1 | 382.78 | 334.36 | 338.48 | 317.9 | 285.81 |
EBIT | 120.86 | 283.32 | 438.9 | 1,103 | 656.01 | -226.97 |
EBIT Margin | 1.26% | 2.70% | 3.54% | 7.06% | 4.64% | -1.87% |
Effective Tax Rate | 142.03% | 45.44% | 84.16% | 16.86% | 23.22% | - |
Revenue as Reported | 9,588 | 10,500 | 12,386 | 15,623 | 14,127 | 12,149 |
Advertising Expenses | - | 656.06 | 651.27 | 1,470 | 1,266 | 1,098 |