Wuhan MC Culture and Sports Co., Ltd. (SHA:600136)
China · Delayed Price · Currency is CNY 1.590
+0.020 (1.27%)
May 28, 2026, 3:00 PM CST
SHA:600136 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 485.16 | 497.36 | 426.67 | 523.23 | 739.14 | 1,548 |
Other Revenue | 4.81 | 4.81 | 2.38 | 1.8 | 1.44 | 5.52 |
| 489.96 | 502.17 | 429.06 | 525.03 | 740.58 | 1,554 | |
Revenue Growth (YoY) | -11.52% | 17.04% | -18.28% | -29.10% | -52.33% | 122.03% |
Cost of Revenue | 442.17 | 441.62 | 388.34 | 517.65 | 2,097 | 1,288 |
Gross Profit | 47.8 | 60.55 | 40.72 | 7.38 | -1,357 | 265.55 |
Selling, General & Admin | 59.25 | 60.28 | 77.06 | 113.98 | 221.43 | 294.91 |
Other Operating Expenses | 6.11 | 5.02 | 0.93 | 0.57 | -2.92 | 0.04 |
Operating Expenses | 72.57 | 71.45 | 84.69 | 150.2 | 369.57 | 436.31 |
Operating Income | -24.77 | -10.9 | -43.97 | -142.81 | -1,726 | -170.76 |
Interest Expense | -10.61 | -10.65 | -5.35 | -337.62 | -458.48 | -401.77 |
Interest & Investment Income | 7.68 | 6.92 | 1.3 | 36.46 | 23.58 | 1.81 |
Currency Exchange Gain (Loss) | - | - | - | -245 | 219.12 | -76.4 |
Other Non Operating Income (Expenses) | -1.18 | -1.32 | 0.17 | -1,194 | -438.52 | -29.29 |
EBT Excluding Unusual Items | -28.88 | -15.95 | -47.84 | -1,883 | -2,380 | -676.4 |
Impairment of Goodwill | - | - | -58.93 | -7.87 | -2,398 | -416.16 |
Gain (Loss) on Sale of Investments | - | - | - | -2,426 | - | -0.59 |
Gain (Loss) on Sale of Assets | 7.36 | 7.36 | - | 1.99 | 0.86 | -0.06 |
Asset Writedown | -1.12 | -1.12 | - | - | - | - |
Legal Settlements | - | - | - | -0.02 | -2.74 | - |
Other Unusual Items | 2.67 | 2.85 | -4.67 | 7,186 | 7.98 | 9.12 |
Pretax Income | -19.97 | -6.87 | -111.44 | 2,870 | -4,772 | -1,084 |
Income Tax Expense | 2.2 | 3.12 | 1.62 | 15.12 | 136.35 | 26.37 |
Earnings From Continuing Operations | -22.17 | -9.99 | -113.06 | 2,855 | -4,908 | -1,110 |
Minority Interest in Earnings | -0.92 | -5.81 | 12.04 | 9.44 | 183.9 | 132.68 |
Net Income | -23.09 | -15.8 | -101.02 | 2,864 | -4,724 | -977.77 |
Net Income to Common | -23.09 | -15.8 | -101.02 | 2,864 | -4,724 | -977.77 |
Shares Outstanding (Basic) | 2,041 | 1,580 | 2,020 | 2,046 | 583 | 585 |
Shares Outstanding (Diluted) | 2,041 | 1,580 | 2,020 | 2,046 | 583 | 585 |
Shares Change (YoY) | - | -21.80% | -1.25% | 250.78% | -0.38% | 0.03% |
EPS (Basic) | -0.01 | -0.01 | -0.05 | 1.40 | -8.10 | -1.67 |
EPS (Diluted) | -0.01 | -0.01 | -0.05 | 1.40 | -8.10 | -1.67 |
Free Cash Flow | -52 | -37.92 | -86.71 | 3.64 | 77.82 | 127.69 |
Free Cash Flow Per Share | -0.03 | -0.02 | -0.04 | 0.00 | 0.13 | 0.22 |
Gross Margin | 9.75% | 12.06% | 9.49% | 1.41% | -183.18% | 17.09% |
Operating Margin | -5.06% | -2.17% | -10.25% | -27.20% | -233.08% | -10.99% |
Profit Margin | -4.71% | -3.15% | -23.54% | 545.54% | -637.92% | -62.94% |
Free Cash Flow Margin | -10.61% | -7.55% | -20.21% | 0.69% | 10.51% | 8.22% |
EBITDA | -18.32 | -4.81 | -39.37 | -137.89 | -1,520 | 259.49 |
EBITDA Margin | -3.74% | -0.96% | -9.18% | -26.26% | -205.30% | 16.70% |
D&A For EBITDA | 6.46 | 6.09 | 4.6 | 4.93 | 205.71 | 430.25 |
EBIT | -24.77 | -10.9 | -43.97 | -142.81 | -1,726 | -170.76 |
EBIT Margin | -5.06% | -2.17% | -10.25% | -27.20% | -233.08% | -10.99% |
Effective Tax Rate | - | - | - | 0.53% | - | - |
Revenue as Reported | 489.96 | 502.17 | 429.06 | 525.03 | 740.58 | 1,554 |
Advertising Expenses | - | 2.27 | 3.25 | 1.47 | 5.32 | 16.45 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.