Xiamen C&D Inc. (SHA:600153)
China flag China · Delayed Price · Currency is CNY
8.98
-0.10 (-1.10%)
Jul 31, 2026, 3:00 PM CST

Xiamen C&D Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
667,638671,270701,296763,678832,830707,844
Revenue Growth
-6.46%-4.28%-8.17%-8.30%17.66%63.49%
Gross Profit
26,95825,78335,08329,96726,55723,885
Operating Income
8,1326,95916,95513,69113,17213,856
Net Income
-10,835-10,8152,94613,1046,2756,140
Earnings Per Share
-4.17-3.910.824.291.922.07
EPS Growth
---80.89%123.44%-7.25%30.19%

Revenue by Segment

Fiscal YearTTMFY 2025
Period EndingMar '26 Dec '25
Supply Chain Operations Business - Division
-508,342
Real Estate Business –Division
-156,359
Home Furnishing Mall Operations Business – Division
-6,569
Total
667,638671,270

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
122,06395,13997,177101,17598,98691,245
Total Debt
220,143167,632146,909139,970117,272113,309
Net Cash (Debt)
-98,080-72,493-49,732-38,794-18,286-22,064
Net Cash Growth
------
Net Cash Per Share
-37.79-26.21-13.84-12.70-5.59-7.44

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-9,94611,58911,21329,39515,476408.94
Capital Expenditures
-3,296-3,167-2,054-2,732-1,803-740.51
Free Cash Flow
-13,2428,4239,15926,66313,673-331.57
Free Cash Flow Growth
--8.04%-65.65%95.01%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
4.04%3.84%5.00%3.92%3.19%3.37%
Operating Margin
1.22%1.04%2.42%1.79%1.58%1.96%
Pretax Margin
-3.70%-3.79%1.60%2.72%1.94%2.23%
Profit Margin
-1.62%-1.61%0.42%1.72%0.75%0.87%
FCF Margin
-1.98%1.26%1.31%3.49%1.64%-0.05%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.7000.7000.7000.7000.8000.600
Dividend Per Share Growth
0%0%0%-12.50%33.33%20.00%
Dividend Yield
7.80%8.17%7.71%8.99%7.83%9.29%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--10.532.216.544.23
Forward PE
12.048.047.803.825.704.67
P/FCF Ratio
-3.183.391.093.00-
PS Ratio
0.040.040.040.040.050.04