Xiamen C&D Inc. (SHA:600153)
China flag China · Delayed Price · Currency is CNY
8.24
-0.10 (-1.20%)
Sep 16, 2026, 2:10 PM CST

Xiamen C&D Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
659,734671,270701,296763,678832,830707,844
Revenue Growth
-5.43%-4.28%-8.17%-8.30%17.66%63.49%
Gross Profit
25,22925,78335,08329,96726,55723,885
Operating Income
5,7556,95916,95513,69113,17213,856
Net Income
-10,938-10,8152,94613,1046,2756,140
Earnings Per Share
-5.21-3.910.824.291.922.07
EPS Growth
---80.89%123.44%-7.25%30.19%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Supply Chain Operations Business - Division
508,342
Real Estate Business –Division
156,359
Home Furnishing Mall Operations Business – Division
6,569
Total
671,270

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
139,12395,13997,177101,17598,98691,245
Total Debt
213,138167,632146,909139,970117,272113,309
Net Cash (Debt)
-74,014-72,493-49,732-38,794-18,286-22,064
Net Cash Growth
------
Net Cash Per Share
-35.25-26.21-13.84-12.70-5.59-7.44

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
361.2311,58911,21329,39515,476408.94
Capital Expenditures
-3,584-3,167-2,054-2,732-1,803-740.51
Free Cash Flow
-3,2238,4239,15926,66313,673-331.57
Free Cash Flow Growth
--8.04%-65.65%95.01%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
3.82%3.84%5.00%3.92%3.19%3.37%
Operating Margin
0.87%1.04%2.42%1.79%1.58%1.96%
Pretax Margin
-3.80%-3.79%1.60%2.72%1.94%2.23%
Profit Margin
-1.66%-1.61%0.42%1.72%0.75%0.87%
FCF Margin
-0.49%1.26%1.31%3.49%1.64%-0.05%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.7000.7000.7000.7000.8000.600
Dividend Per Share Growth
0%0%0%-12.50%33.33%20.00%
Dividend Yield
8.31%8.17%7.71%8.99%7.83%9.29%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--10.532.216.544.23
Forward PE
9.888.047.803.825.704.67
P/FCF Ratio
-3.183.391.093.00-
PS Ratio
0.040.040.040.040.050.04