Xiamen C&D Inc. (SHA:600153)
China flag China · Delayed Price · Currency is CNY
8.24
-0.10 (-1.20%)
Sep 16, 2026, 3:00 PM CST

Xiamen C&D Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
137,00492,61095,86798,34696,53690,268
Short-Term Investments
31.97518.5475.59-520.28279.4
Trading Asset Securities
2,0872,0101,2342,8291,930697.43
Cash & Short-Term Investments
139,12395,13997,177101,17598,98691,245
Cash Growth
16.89%-2.10%-3.95%2.21%8.48%68.29%
Accounts Receivable
36,15924,97821,67123,39016,65810,910
Other Receivables
80,63679,10882,88173,77667,07355,088
Receivables
117,192104,480105,29999,42184,96066,678
Inventory
327,784314,699327,160370,186361,501346,825
Prepaid Expenses
22,33320,00419,90918,50314,76712,063
Other Current Assets
67,51031,68327,97040,51339,03233,873
Total Current Assets
673,944566,005577,515629,798599,247550,683
Property, Plant & Equipment
14,10514,48212,87412,2947,2163,805
Long-Term Investments
44,00341,96339,87638,53227,36618,015
Goodwill
1,1361,1331,2601,022896.49853.56
Other Intangible Assets
2,9693,0632,8051,7391,041869.36
Long-Term Accounts Receivable
38.6730.11-4,3632,1384,594
Long-Term Deferred Tax Assets
11,0368,63511,20511,89210,0168,319
Long-Term Deferred Charges
2,1811,8261,7911,8211,336978.25
Other Long-Term Assets
95,14695,063119,225121,42115,68114,341
Total Assets
846,007733,124767,867820,852664,938602,459

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
116,04872,86154,98653,05238,97631,948
Accrued Expenses
17,21117,90415,99515,91716,24614,388
Short-Term Debt
70,22820,39710,66610,8209,0748,999
Current Portion of Long-Term Debt
14,72419,12622,28619,26717,53114,400
Current Portion of Leases
808.981,011938.361,227209.91230.35
Current Income Taxes Payable
4,1463,9505,3026,3365,3595,042
Current Unearned Revenue
195,323151,084182,080237,939227,587196,020
Other Current Liabilities
99,161112,787104,724112,48977,02785,210
Total Current Liabilities
517,650399,119396,977457,048392,009356,236
Long-Term Debt
123,871123,409110,320105,10389,81989,145
Long-Term Leases
3,5063,6892,6983,552637.77534.61
Long-Term Unearned Revenue
685.11699.42734.48820.151.7651.42
Long-Term Deferred Tax Liabilities
12,44512,47916,19115,6204,0983,070
Other Long-Term Liabilities
8,7159,36112,78814,07012,97216,504
Total Liabilities
666,871548,757539,709596,213499,587465,541

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
2,9002,9002,9473,0043,0052,863
Additional Paid-In Capital
4,2594,2494,5574,6294,4603,271
Retained Earnings
34,24935,61548,61348,91538,61134,671
Treasury Stock
---267.74-846.51-901.61-153.25
Comprehensive Income & Other
17,34918,64016,13713,80913,30810,192
Total Common Equity
58,75661,40471,98669,51158,48250,844
Minority Interest
120,379122,964156,172155,128106,86886,074
Shareholders' Equity
179,136184,367228,158224,639165,350136,918
Total Liabilities & Equity
846,007733,124767,867820,852664,938602,459

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
213,138167,632146,909139,970117,272113,309
Net Cash (Debt)
-74,014-72,493-49,732-38,794-18,286-22,064
Net Cash Growth
------
Net Cash Per Share
-35.25-26.21-13.84-12.70-5.59-7.44
Filing Date Shares Outstanding
2,9002,9002,9473,0043,0052,863
Total Common Shares Outstanding
2,9002,9002,9473,0043,0052,863
Working Capital
156,294166,886180,538172,751207,238194,447
Book Value Per Share
14.3114.9519.2018.7915.2414.39
Tangible Book Value
54,65257,20867,92066,75056,54449,121
Tangible Book Value Per Share
12.8913.5017.8217.8714.5913.79
Buildings
9,2239,1498,7327,6883,2732,831
Machinery
3,5143,5323,2492,2711,6761,231
Construction In Progress
1,6681,518612.08179.282,735156.7