Xiamen C&D Inc. (SHA: 600153)
China flag China · Delayed Price · Currency is CNY
9.73
-0.07 (-0.71%)
Nov 13, 2024, 3:00 PM CST

Xiamen C&D Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
2,74113,1046,2756,1404,5044,760
Upgrade
Depreciation & Amortization
993.28993.28645.37473.76232.88196.75
Upgrade
Other Amortization
263.71263.71102.37112.18113.04120.02
Upgrade
Loss (Gain) From Sale of Assets
-23.72-23.72-141.1630-28.84-3.29
Upgrade
Asset Writedown & Restructuring Costs
947.97947.97155.06-14.6168.05-20.51
Upgrade
Loss (Gain) From Sale of Investments
-693.69-693.69-3,603-3,319-1,364-766.05
Upgrade
Provision & Write-off of Bad Debts
1,1241,124497.71258.69-57.3151.67
Upgrade
Other Operating Activities
-17,69210,43313,1748,7787,5565,304
Upgrade
Change in Accounts Receivable
1,8641,864-19,563-19,058312.75-9,761
Upgrade
Change in Inventory
700.07700.07-15,734-122,558-46,978-36,086
Upgrade
Change in Accounts Payable
10,77010,77033,884130,65546,33047,952
Upgrade
Change in Other Net Operating Assets
-9,145-9,145357.6270.335.46-
Upgrade
Operating Cash Flow
-9,09229,39515,476408.949,71911,215
Upgrade
Operating Cash Flow Growth
-89.94%3684.36%-95.79%-13.34%134.61%
Upgrade
Capital Expenditures
-2,893-2,732-1,803-740.51-616.12-725.76
Upgrade
Sale of Property, Plant & Equipment
241.28236.27467.33169.67139.69184.37
Upgrade
Cash Acquisitions
-2,831-3,979-98.03-1,12088.78-0.89
Upgrade
Divestitures
-29.791.09-29.1956.36-1,962-69.51
Upgrade
Investment in Securities
1,408-5,323-8,563-4,195-680.08-3,210
Upgrade
Other Investing Activities
22,70410,9711,419-3,647618.56-6,875
Upgrade
Investing Cash Flow
18,599-735.08-8,607-9,477-2,411-10,697
Upgrade
Short-Term Debt Issued
-5,4567,000---
Upgrade
Long-Term Debt Issued
-212,603230,703245,966139,36295,001
Upgrade
Total Debt Issued
237,181218,059237,703245,966139,36295,001
Upgrade
Long-Term Debt Repaid
--245,341-250,777-232,277-135,030-76,613
Upgrade
Net Debt Issued (Repaid)
-11,897-27,282-13,07413,6894,33218,388
Upgrade
Issuance of Common Stock
7,9982,99212,18914,6923,131567.47
Upgrade
Repurchase of Common Stock
-5,731-5,731-4,950-200.71-3,400-
Upgrade
Common Dividends Paid
-12,525-10,898-10,941-7,953-6,584-5,633
Upgrade
Other Financing Activities
8,1049,50813,68423,04116,333-3,754
Upgrade
Financing Cash Flow
-14,050-31,412-3,09243,26913,8129,568
Upgrade
Foreign Exchange Rate Adjustments
320.41-70.5149.23268.07177.14149.89
Upgrade
Net Cash Flow
-4,223-2,8223,82734,47021,29710,236
Upgrade
Free Cash Flow
-11,98526,66313,673-331.579,10210,489
Upgrade
Free Cash Flow Growth
-95.01%---13.22%146.45%
Upgrade
Free Cash Flow Margin
-1.80%3.49%1.64%-0.05%2.10%3.11%
Upgrade
Free Cash Flow Per Share
-3.488.734.18-0.113.213.70
Upgrade
Cash Income Tax Paid
12,12513,04711,40112,5357,2858,076
Upgrade
Levered Free Cash Flow
1,70637,004-2,189-22,143-10,137-9,056
Upgrade
Unlevered Free Cash Flow
5,34639,469-700.75-20,709-8,926-8,279
Upgrade
Change in Net Working Capital
2,207-32,1778,23529,28416,30114,892
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.