Beiqi Foton Motor Co.,Ltd. (SHA:600166)
China · Delayed Price · Currency is CNY 2.900
+0.040 (1.40%)
Sep 4, 2026, 3:00 PM CST
Beiqi Foton Motor Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 61,901 | 58,604 | 44,932 | 53,435 | 43,029 | 50,237 |
Other Revenue | 2,643 | 2,643 | 2,766 | 2,662 | 3,418 | 4,737 |
| 64,545 | 61,247 | 47,698 | 56,097 | 46,447 | 54,974 | |
Revenue Growth | 19.30% | 28.41% | -14.97% | 20.78% | -15.51% | -4.83% |
Cost of Revenue | 58,083 | 55,305 | 41,827 | 50,206 | 41,305 | 49,565 |
Gross Profit | 6,462 | 5,943 | 5,871 | 5,891 | 5,141 | 5,409 |
Selling, General & Admin | 4,067 | 3,781 | 3,413 | 3,510 | 3,352 | 4,146 |
Research & Development | 1,613 | 1,701 | 1,810 | 1,960 | 1,514 | 1,657 |
Other Operating Expenses | 87.56 | 51.56 | 54.3 | 167.83 | 285.29 | 171.98 |
Operating Expenses | 5,775 | 5,541 | 5,240 | 5,625 | 5,173 | 6,059 |
Operating Income | 686.47 | 401.87 | 631.22 | 265.79 | -31.35 | -649.92 |
Interest Expense | -149.09 | -149.09 | -139.76 | -83.29 | -160.7 | -221.13 |
Interest & Investment Income | 801.85 | 726.55 | 121.56 | 442.17 | 153.87 | 590.97 |
Currency Exchange Gain (Loss) | 18.82 | 18.82 | -16.61 | -7.3 | 110.24 | -26.6 |
Other Non Operating Income (Expenses) | -155.83 | -27.44 | -8.28 | -61.17 | -11.59 | -3,069 |
EBT Excluding Unusual Items | 1,202 | 970.71 | 588.13 | 556.19 | 60.47 | -3,376 |
Gain (Loss) on Sale of Investments | -2.07 | -0.35 | -877.64 | -4.29 | -194.75 | -590.89 |
Gain (Loss) on Sale of Assets | -4.11 | 12.42 | 8.68 | 161.57 | 5.82 | 264.92 |
Asset Writedown | -59.91 | - | - | -12.46 | -6.5 | -1,238 |
Legal Settlements | - | - | 3.98 | -5.96 | -1.15 | -6.45 |
Other Unusual Items | 378.2 | 378.2 | 338.85 | 248.25 | 272.26 | -2.49 |
Pretax Income | 1,514 | 1,361 | 62 | 943.3 | 136.14 | -4,949 |
Income Tax Expense | 98.35 | 75.17 | 20.09 | 84.91 | 91.69 | 111.62 |
Earnings From Continuing Operations | 1,416 | 1,286 | 41.91 | 858.4 | 44.45 | -5,061 |
Minority Interest in Earnings | 76.37 | 78.01 | 38.63 | 51.08 | 22.31 | -0.08 |
Net Income | 1,492 | 1,364 | 80.54 | 909.48 | 66.76 | -5,061 |
Net Income to Common | 1,492 | 1,364 | 80.54 | 909.48 | 66.76 | -5,061 |
Net Income Growth | 236.70% | 1593.30% | -91.14% | 1262.27% | - | - |
Shares Outstanding (Basic) | 8,020 | 8,023 | 8,054 | 7,909 | 6,676 | 6,497 |
Shares Outstanding (Diluted) | 8,020 | 8,023 | 8,054 | 7,909 | 6,676 | 6,497 |
Shares Change | -0.42% | -0.39% | 1.84% | 18.46% | 2.76% | 0.83% |
EPS (Basic) | 0.19 | 0.17 | 0.01 | 0.12 | 0.01 | -0.78 |
EPS (Diluted) | 0.19 | 0.17 | 0.01 | 0.12 | 0.01 | -0.78 |
EPS Growth | 238.14% | 1600.00% | -91.30% | 1050.00% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,146 | 1,038 | -203.5 | -1,131 | -716.48 | -1,250 |
Free Cash Flow Per Share | 0.27 | 0.13 | -0.03 | -0.14 | -0.11 | -0.19 |
Gross Margin | 10.01% | 9.70% | 12.31% | 10.50% | 11.07% | 9.84% |
Operating Margin | 1.06% | 0.66% | 1.32% | 0.47% | -0.07% | -1.18% |
Profit Margin | 2.31% | 2.23% | 0.17% | 1.62% | 0.14% | -9.21% |
Free Cash Flow Margin | 3.33% | 1.70% | -0.43% | -2.02% | -1.54% | -2.27% |
EBITDA | 2,696 | 2,294 | 2,459 | 2,022 | 1,599 | 1,357 |
EBITDA Margin | 4.18% | 3.75% | 5.16% | 3.60% | 3.44% | 2.47% |
D&A For EBITDA | 2,009 | 1,892 | 1,828 | 1,756 | 1,630 | 2,007 |
EBIT | 686.47 | 401.87 | 631.22 | 265.79 | -31.35 | -649.92 |
EBIT Margin | 1.06% | 0.66% | 1.32% | 0.47% | -0.07% | -1.18% |
Effective Tax Rate | 6.49% | 5.52% | 32.40% | 9.00% | 67.35% | - |
Revenue as Reported | 61,247 | 61,247 | 47,698 | 56,097 | 46,447 | 54,974 |
Advertising Expenses | - | 151.52 | 176.26 | 187.65 | 163.74 | 213.77 |