Wolong New Energy Group Co., Ltd. (SHA:600173)
China · Delayed Price · Currency is CNY 5.73
-0.05 (-0.87%)
Sep 28, 2026, 3:00 PM CST
Wolong New Energy Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,003 | 3,006 | 4,877 | 4,750 | 4,730 | 3,389 |
Other Revenue | 31.48 | 23.9 | 3.89 | 5.93 | 4.34 | 12.51 |
| 2,035 | 3,030 | 4,881 | 4,756 | 4,735 | 3,402 | |
Revenue Growth | -62.70% | -37.93% | 2.64% | 0.44% | 39.18% | 49.12% |
Cost of Revenue | 1,633 | 2,684 | 4,246 | 4,357 | 3,864 | 2,530 |
Gross Profit | 401.72 | 345.98 | 635.74 | 398.72 | 870.42 | 871.86 |
Selling, General & Admin | 221.04 | 227.59 | 220.04 | 117.28 | 124.43 | 98.44 |
Research & Development | 23.1 | 21.82 | 35.21 | - | - | - |
Other Operating Expenses | 128.68 | 37.95 | 79.44 | -43.13 | 124.4 | 217.95 |
Operating Expenses | 373.13 | 298.21 | 341.59 | 76.2 | 252.09 | 316.01 |
Operating Income | 28.59 | 47.77 | 294.14 | 322.52 | 618.33 | 555.85 |
Interest Expense | -30.12 | -28.72 | -30.51 | -4.3 | -1.95 | -0.74 |
Interest & Investment Income | 21.06 | 45.37 | 9.47 | 16.07 | 36.48 | 78.6 |
Currency Exchange Gain (Loss) | -2.43 | -0.62 | 1.25 | 0.35 | -1.91 | 2.44 |
Other Non Operating Income (Expenses) | -10.71 | -12.71 | -9.08 | -5.79 | -4.7 | -2.48 |
EBT Excluding Unusual Items | 6.39 | 51.08 | 265.27 | 328.85 | 646.24 | 633.67 |
Gain (Loss) on Sale of Investments | -97.42 | -98.36 | -32.91 | -91.09 | -196.71 | 0.41 |
Gain (Loss) on Sale of Assets | -2.83 | -5.34 | -5.35 | - | 0 | 0.05 |
Asset Writedown | -0.68 | -0.68 | - | -0.01 | - | -10.6 |
Other Unusual Items | 3.6 | 3.11 | 0.91 | 1.47 | -1.89 | 0.76 |
Pretax Income | -90.94 | -50.19 | 227.92 | 239.23 | 447.65 | 624.29 |
Income Tax Expense | 78.89 | 65.65 | 77.69 | 73.35 | 135.98 | 149.7 |
Earnings From Continuing Operations | -169.83 | -115.84 | 150.23 | 165.88 | 311.67 | 474.59 |
Minority Interest in Earnings | -83.77 | -71.13 | -62.54 | -1.48 | 0.01 | 0.06 |
Net Income | -253.6 | -186.97 | 87.69 | 164.41 | 311.68 | 474.66 |
Net Income to Common | -253.6 | -186.97 | 87.69 | 164.41 | 311.68 | 474.66 |
Net Income Growth | - | - | -46.66% | -47.25% | -34.34% | -1.99% |
Shares Outstanding (Basic) | 692 | 692 | 675 | 700 | 701 | 698 |
Shares Outstanding (Diluted) | 692 | 692 | 675 | 700 | 701 | 698 |
Shares Change | 3.17% | 2.66% | -3.71% | -0.01% | 0.36% | -0.44% |
EPS (Basic) | -0.37 | -0.27 | 0.13 | 0.23 | 0.44 | 0.68 |
EPS (Diluted) | -0.37 | -0.27 | 0.13 | 0.23 | 0.44 | 0.68 |
EPS Growth | - | - | -44.61% | -47.25% | -34.57% | -1.55% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -833.09 | -17.53 | -690.45 | -513.47 | -1,203 | 179.33 |
Free Cash Flow Per Share | -1.20 | -0.03 | -1.02 | -0.73 | -1.72 | 0.26 |
Dividend Per Share | - | - | - | 0.060 | 0.100 | 0.150 |
Dividend Growth | - | - | - | -40.00% | -33.33% | 0% |
Gross Margin | 19.74% | 11.42% | 13.02% | 8.38% | 18.38% | 25.63% |
Operating Margin | 1.41% | 1.58% | 6.03% | 6.78% | 13.06% | 16.34% |
Profit Margin | -12.46% | -6.17% | 1.80% | 3.46% | 6.58% | 13.95% |
Free Cash Flow Margin | -40.94% | -0.58% | -14.14% | -10.80% | -25.41% | 5.27% |
EBITDA | 122.34 | 146.88 | 390.86 | 327.64 | 618.99 | 557.16 |
EBITDA Margin | 6.01% | 4.85% | 8.01% | 6.89% | 13.07% | 16.38% |
D&A For EBITDA | 93.75 | 99.11 | 96.71 | 5.13 | 0.66 | 1.3 |
EBIT | 28.59 | 47.77 | 294.14 | 322.52 | 618.33 | 555.85 |
EBIT Margin | 1.41% | 1.58% | 6.03% | 6.78% | 13.06% | 16.34% |
Effective Tax Rate | - | - | 34.09% | 30.66% | 30.38% | 23.98% |
Revenue as Reported | 2,035 | 3,030 | 4,881 | 4,756 | 4,735 | 3,402 |
Advertising Expenses | - | 14.13 | 6.81 | 6.38 | 4.21 | 3.88 |