China Jushi Co., Ltd. (SHA:600176)
China · Delayed Price · Currency is CNY 37.04
-1.35 (-3.52%)
Jul 30, 2026, 2:15 PM CST
China Jushi Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 19,684 | 18,881 | 15,856 | 14,876 | 20,192 | 19,707 |
Revenue Growth | 16.11% | 19.08% | 6.59% | -26.33% | 2.46% | 68.92% |
Gross Profit Gross Profit Growth | 6,949 | 6,223 | 3,931 | 4,149 | 7,140 | 8,916 |
Operating Income Operating Income Growth | 5,269 | 4,590 | 2,822 | 2,594 | 5,639 | 6,701 |
Net Income Net Income Growth | 3,822 | 3,285 | 2,445 | 3,044 | 6,610 | 6,028 |
Earnings Per Share EPS Growth | 0.96 | 0.82 | 0.61 | 0.76 | 1.65 | 1.51 |
EPS Growth | 35.68% | 34.48% | -19.70% | -53.94% | 9.65% | 149.49% |
| Fiscal Year | FY 2025 |
|---|---|
| Period Ending | Dec '25 Dec 31, 2025 |
Mainland China Mainland China Growth | 12,394 |
Outside the mainland of China Countries and regions Outside the mainland of China Countries and regions Growth | 6,135 |
Total Total Growth | 18,529 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 2,873 | 3,516 | 3,123 | 3,130 | 2,640 | 3,318 |
Total Debt Total Debt Growth | 15,161 | 14,625 | 14,921 | 14,508 | 12,503 | 12,413 |
Net Cash (Debt) Net Cash Growth | -12,288 | -11,109 | -11,798 | -11,378 | -9,863 | -9,095 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -3.08 | -2.78 | -2.95 | -2.84 | -2.46 | -2.27 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 4,514 | 4,201 | 2,032 | 867.22 | 4,124 | 5,981 |
Capital Expenditures CapEx Growth | -1,719 | -1,368 | -1,303 | -1,460 | -5,547 | -3,656 |
Free Cash Flow Free Cash Flow Growth | 2,795 | 2,832 | 729.38 | -592.77 | -1,423 | 2,326 |
Free Cash Flow Growth | 163.74% | 288.31% | - | - | - | 347.36% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 35.30% | 32.96% | 24.79% | 27.89% | 35.36% | 45.24% |
Operating Margin | 26.77% | 24.31% | 17.80% | 17.44% | 27.93% | 34.00% |
Pretax Margin | 24.24% | 21.98% | 18.94% | 24.92% | 39.81% | 37.06% |
Profit Margin | 19.42% | 17.40% | 15.42% | 20.47% | 32.73% | 30.59% |
FCF Margin | 14.20% | 15.00% | 4.60% | -3.98% | -7.05% | 11.80% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.380 | 0.360 | 0.240 | 0.275 | 0.521 | 0.480 |
Dividend Per Share Growth | 50.00% | 50.00% | -12.73% | -47.22% | 8.54% | 144.90% |
Dividend Yield | 1.01% | 2.11% | 2.18% | 2.97% | 4.18% | 2.99% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 40.09 | 20.84 | 18.65 | 12.93 | 8.30 | 12.09 |
Forward PE | 20.60 | 18.40 | 17.95 | 14.25 | 9.24 | 11.04 |
P/FCF Ratio | 54.51 | 24.17 | 62.51 | - | - | 31.33 |
PS Ratio | 7.74 | 3.63 | 2.88 | 2.65 | 2.72 | 3.70 |