China Jushi Co., Ltd. (SHA:600176)
China · Delayed Price · Currency is CNY 31.00
-1.90 (-5.78%)
Oct 26, 2026, 2:34 PM CST
China Jushi Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 123,027 | 68,454 | 45,596 | 39,351 | 54,883 | 72,857 | |
Market Cap Growth | 98.27% | 50.13% | 15.87% | -28.30% | -24.67% | 4.22% |
Enterprise Value | 136,342 | 81,909 | 59,874 | 53,136 | 64,864 | 82,245 |
Last Close Price | 32.90 | 16.86 | 10.89 | 9.18 | 12.34 | 15.89 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 20.37 | 20.84 | 18.65 | 12.93 | 8.30 | 12.09 |
Forward PE | 12.16 | 18.40 | 17.95 | 14.25 | 9.24 | 11.04 |
PS Ratio | 5.66 | 3.63 | 2.88 | 2.65 | 2.72 | 3.70 |
PB Ratio | 3.65 | 2.10 | 1.45 | 1.31 | 1.91 | 3.10 |
P/TBV Ratio | 4.00 | 2.32 | 1.60 | 1.45 | 2.10 | 3.42 |
P/FCF Ratio | 61.58 | 24.17 | 62.51 | - | - | 31.33 |
P/OCF Ratio | 21.68 | 16.30 | 22.44 | 45.38 | 13.31 | 12.18 |
PEG Ratio | 0.25 | 0.48 | 1.63 | 3.56 | 0.84 | 0.72 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 6.24 | 4.34 | 3.78 | 3.57 | 3.21 | 4.17 |
EV/EBITDA Ratio | 13.55 | 11.61 | 11.82 | 11.42 | 8.80 | 9.67 |
EV/EBIT Ratio | 18.06 | 17.84 | 21.22 | 20.49 | 11.50 | 12.27 |
EV/FCF Ratio | 67.86 | 28.92 | 82.09 | - | - | 35.37 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.43 | 0.45 | 0.47 | 0.48 | 0.43 | 0.53 |
Debt / EBITDA Ratio | 1.45 | 2.07 | 2.94 | 3.11 | 1.70 | 1.46 |
Debt / FCF Ratio | 7.25 | 5.16 | 20.46 | - | - | 5.34 |
Net Debt / Equity Ratio | 0.33 | 0.34 | 0.38 | 0.38 | 0.34 | 0.39 |
Net Debt / EBITDA Ratio | 1.11 | 1.57 | 2.33 | 2.44 | 1.34 | 1.07 |
Net Debt / FCF Ratio | 5.56 | 3.92 | 16.18 | -19.19 | -6.93 | 3.91 |
Asset Turnover | 0.40 | 0.35 | 0.30 | 0.30 | 0.44 | 0.49 |
Inventory Turnover | 3.46 | 3.26 | 2.73 | 2.48 | 4.13 | 5.71 |
Quick Ratio | 0.70 | 0.72 | 0.57 | 0.58 | 0.59 | 0.83 |
Current Ratio | 0.99 | 1.05 | 0.90 | 0.93 | 0.93 | 1.01 |
Return on Equity (ROE) | 18.09% | 10.67% | 8.23% | 10.74% | 26.07% | 29.32% |
Return on Assets (ROA) | 8.62% | 5.31% | 3.35% | 3.22% | 7.62% | 10.40% |
Return on Invested Capital (ROIC) | 14.21% | 8.69% | 5.62% | 5.52% | 13.42% | 18.12% |
Return on Capital Employed (ROCE) | 18.20% | 11.10% | 7.30% | 6.90% | 15.70% | 22.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 4.91% | 4.80% | 5.36% | 7.74% | 12.04% | 8.27% |
FCF Yield | 1.62% | 4.14% | 1.60% | -1.51% | -2.59% | 3.19% |
Dividend Yield | 2.13% | 2.09% | 2.11% | 2.80% | 3.80% | 2.64% |
Payout Ratio | 23.43% | 49.96% | 58.19% | 82.18% | 34.63% | 19.29% |
Buyback Yield / Dilution | 0.47% | 0.07% | -0.00% | -0.00% | 0.00% | -0.01% |
Total Shareholder Return | 2.57% | 2.16% | 2.10% | 2.80% | 3.80% | 2.63% |