China Jushi Co., Ltd. (SHA:600176)

China Jushi Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 15, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	75,179	45,596	39,351	54,883	72,857	69,906
Market Cap Growth	62.18%	15.87%	-28.30%	-24.67%	4.22%	83.12%
Enterprise Value	88,634	59,874	53,136	64,864	82,245	79,179
Last Close Price	18.78	11.05	9.31	12.52	16.12	15.28
PE Ratio	21.61	18.65	12.93	8.30	12.09	28.93
Forward PE	19.56	17.95	14.25	9.24	11.04	20.79
PS Ratio	4.15	2.88	2.65	2.72	3.70	5.99
PB Ratio	2.27	1.45	1.31	1.91	3.10	3.81
P/TBV Ratio	2.50	1.60	1.45	2.10	3.42	4.32
P/FCF Ratio	32.51	62.51	-	-	31.33	134.48
P/OCF Ratio	24.29	22.44	45.38	13.31	12.18	34.08
PEG Ratio	0.51	0.35	0.35	0.35	0.35	0.35
EV/Sales Ratio	4.89	3.78	3.57	3.21	4.17	6.79
EV/EBITDA Ratio	12.94	11.85	11.42	8.80	9.67	19.63
EV/EBIT Ratio	19.80	21.22	20.49	11.50	12.27	28.69
EV/FCF Ratio	38.32	82.09	-	-	35.37	152.32
Debt / Equity Ratio	0.46	0.47	0.48	0.43	0.53	0.71
Debt / EBITDA Ratio	2.24	2.95	3.11	1.70	1.46	3.25
Debt / FCF Ratio	6.62	20.46	-	-	5.34	25.20
Asset Turnover	0.34	0.30	0.30	0.44	0.49	0.33
Inventory Turnover	3.22	2.73	2.48	4.13	5.71	4.24
Quick Ratio	0.75	0.57	0.58	0.59	0.83	0.80
Current Ratio	1.11	0.90	0.93	0.93	1.01	0.96
Return on Equity (ROE)	11.40%	8.23%	10.74%	26.07%	29.32%	14.00%
Return on Assets (ROA)	5.23%	3.35%	3.22%	7.62%	10.40%	4.91%
Return on Capital (ROIC)	5.95%	3.88%	3.78%	9.13%	12.43%	5.67%
Return on Capital Employed (ROCE)	10.80%	7.30%	6.90%	15.70%	22.40%	11.00%
Earnings Yield	4.63%	5.36%	7.74%	12.04%	8.27%	3.46%
FCF Yield	3.08%	1.60%	-1.51%	-2.59%	3.19%	0.74%
Dividend Yield	1.81%	2.17%	2.95%	4.16%	2.98%	1.28%
Payout Ratio	36.70%	58.19%	82.18%	34.63%	19.29%	46.63%
Buyback Yield / Dilution	-0.01%	-0.00%	-0.00%	0.00%	-0.01%	0.01%
Total Shareholder Return	1.81%	2.17%	2.95%	4.16%	2.97%	1.29%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.