China Jushi Co., Ltd. (SHA:600176)

China Jushi Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 25, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	67,253	45,596	39,351	54,883	72,857	69,906
Market Cap Growth	67.83%	15.87%	-28.30%	-24.67%	4.22%	83.12%
Enterprise Value	80,565	59,874	53,136	64,864	82,245	79,179
Last Close Price	16.80	11.16	9.41	12.65	16.29	15.44
PE Ratio	21.21	18.65	12.93	8.30	12.09	28.93
Forward PE	18.40	17.95	14.25	9.24	11.04	20.79
PS Ratio	3.90	2.88	2.65	2.72	3.70	5.99
PB Ratio	2.09	1.45	1.31	1.91	3.10	3.81
P/TBV Ratio	2.30	1.60	1.45	2.10	3.42	4.32
P/FCF Ratio	29.98	62.51	-	-	31.33	134.48
P/OCF Ratio	20.72	22.44	45.38	13.31	12.18	34.08
PEG Ratio	0.53	0.35	0.35	0.35	0.35	0.35
EV/Sales Ratio	4.68	3.78	3.57	3.21	4.17	6.79
EV/EBITDA Ratio	12.98	11.85	11.42	8.80	9.67	19.63
EV/EBIT Ratio	20.12	21.22	20.49	11.50	12.27	28.69
EV/FCF Ratio	35.92	82.09	-	-	35.37	152.32
Debt / Equity Ratio	0.46	0.47	0.48	0.43	0.53	0.71
Debt / EBITDA Ratio	2.38	2.95	3.11	1.70	1.46	3.25
Debt / FCF Ratio	6.58	20.46	-	-	5.34	25.20
Asset Turnover	0.33	0.30	0.30	0.44	0.49	0.33
Inventory Turnover	3.19	2.73	2.48	4.13	5.71	4.24
Quick Ratio	0.65	0.57	0.58	0.59	0.83	0.80
Current Ratio	1.00	0.90	0.93	0.93	1.01	0.96
Return on Equity (ROE)	10.62%	8.23%	10.74%	26.07%	29.32%	14.00%
Return on Assets (ROA)	4.73%	3.35%	3.22%	7.62%	10.40%	4.91%
Return on Capital (ROIC)	5.43%	3.88%	3.78%	9.13%	12.43%	5.67%
Return on Capital Employed (ROCE)	10.00%	7.30%	6.90%	15.70%	22.40%	11.00%
Earnings Yield	4.71%	5.36%	7.74%	12.04%	8.27%	3.46%
FCF Yield	3.34%	1.60%	-1.51%	-2.59%	3.19%	0.74%
Dividend Yield	1.99%	2.15%	2.92%	4.12%	2.95%	1.27%
Payout Ratio	39.93%	58.19%	82.18%	34.63%	19.29%	46.63%
Buyback Yield / Dilution	0.01%	-0.00%	-0.00%	0.00%	-0.01%	0.01%
Total Shareholder Return	2.00%	2.15%	2.92%	4.12%	2.94%	1.28%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.