China Jushi Co., Ltd. (SHA:600176)

China Jushi Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Feb 27, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	45,556	39,351	54,883	72,857	69,906	38,175
Market Cap Growth	-12.89%	-28.30%	-24.67%	4.22%	83.12%	12.72%
Enterprise Value	57,388	53,136	64,864	82,245	79,179	50,726
Last Close Price	11.38	9.60	12.91	16.62	15.75	8.43
PE Ratio	23.93	12.93	8.30	12.09	28.93	17.93
Forward PE	17.78	14.25	9.24	11.04	20.79	17.03
PS Ratio	3.02	2.65	2.72	3.70	5.99	3.64
PB Ratio	1.57	1.31	1.91	3.10	3.81	2.37
P/TBV Ratio	1.71	1.45	2.10	3.42	4.32	2.66
P/FCF Ratio	724.38	-	-	31.33	134.48	-
P/OCF Ratio	32.38	45.38	13.31	12.18	34.08	13.79
PEG Ratio	1.62	0.72	0.72	0.72	0.72	0.72
EV/Sales Ratio	3.80	3.57	3.21	4.17	6.79	4.83
EV/EBITDA Ratio	13.35	11.44	8.80	9.67	19.63	13.47
EV/EBIT Ratio	28.66	20.48	11.50	12.27	28.69	19.05
EV/FCF Ratio	912.53	-	-	35.37	152.32	-
Debt / Equity Ratio	0.42	0.48	0.43	0.53	0.71	0.83
Debt / EBITDA Ratio	2.97	3.12	1.70	1.46	3.25	3.55
Debt / FCF Ratio	203.17	-	-	5.34	25.20	-
Asset Turnover	0.29	0.30	0.44	0.49	0.33	0.33
Inventory Turnover	2.75	2.48	4.13	5.71	4.24	3.62
Quick Ratio	0.54	0.58	0.59	0.83	0.80	0.57
Current Ratio	0.85	0.93	0.93	1.01	0.96	0.78
Return on Equity (ROE)	6.56%	10.74%	26.07%	29.32%	14.00%	13.79%
Return on Assets (ROA)	2.38%	3.22%	7.62%	10.40%	4.91%	5.20%
Return on Capital (ROIC)	2.80%	3.78%	9.13%	12.43%	5.67%	6.03%
Return on Capital Employed (ROCE)	5.38%	6.89%	15.72%	22.38%	10.96%	12.14%
Earnings Yield	4.18%	7.74%	12.04%	8.27%	3.46%	5.58%
FCF Yield	0.14%	-1.51%	-2.59%	3.19%	0.74%	-6.13%
Dividend Yield	2.42%	2.86%	4.04%	2.89%	1.24%	2.00%
Payout Ratio	76.41%	82.18%	34.64%	19.29%	46.63%	61.54%
Buyback Yield / Dilution	-0.01%	-0.00%	0.00%	-0.01%	0.01%	0.01%
Total Shareholder Return	2.40%	2.86%	4.04%	2.88%	1.25%	2.01%

Source: S&P Capital IQ. Standard template. Financial Sources.