Harbin Dongan Auto Engine Co.,Ltd (SHA:600178)
China · Delayed Price · Currency is CNY 12.43
+0.10 (0.81%)
Feb 13, 2026, 3:00 PM CST
SHA:600178 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 5,327 | 4,553 | 5,346 | 5,714 | 6,547 | 5,335 |
Other Revenue | 65.06 | 65.06 | 58.6 | 53.33 | 38.63 | 47.36 |
| 5,392 | 4,618 | 5,404 | 5,767 | 6,586 | 5,382 | |
Revenue Growth (YoY) | 18.55% | -14.55% | -6.29% | -12.43% | 22.36% | 177.55% |
Cost of Revenue | 5,219 | 4,436 | 5,131 | 5,252 | 5,975 | 4,771 |
Gross Profit | 173.39 | 181.76 | 273.45 | 515.35 | 610.58 | 611.38 |
Selling, General & Admin | 213.12 | 205.49 | 258.89 | 333.61 | 356.43 | 340.72 |
Research & Development | 80.34 | 73.06 | 83.77 | 181.53 | 175.99 | 162.24 |
Other Operating Expenses | 13.26 | 15.2 | 19.26 | 21.43 | 24.04 | 21.3 |
Operating Expenses | 326.16 | 279.95 | 393.99 | 529.84 | 548.84 | 581.29 |
Operating Income | -152.77 | -98.19 | -120.54 | -14.49 | 61.74 | 30.1 |
Interest Expense | -4 | -4.17 | -8.01 | -1.24 | -13.11 | -14.58 |
Interest & Investment Income | 17.75 | 24.31 | 40.56 | 54.25 | 70.08 | 40.27 |
Currency Exchange Gain (Loss) | 0.15 | 0.15 | 1.38 | -0 | 0.2 | 0.12 |
Other Non Operating Income (Expenses) | -9.41 | -0.82 | -0.07 | -2.63 | 4.21 | -1.75 |
EBT Excluding Unusual Items | -148.27 | -78.71 | -86.68 | 35.89 | 123.12 | 54.15 |
Gain (Loss) on Sale of Investments | -4 | -6.84 | -0.7 | -0.21 | 0.93 | -0.99 |
Gain (Loss) on Sale of Assets | 99.89 | 42.34 | 19 | 59.67 | 7.79 | 2.15 |
Asset Writedown | -11.78 | -11.12 | -9.08 | -13.25 | -69.6 | -22.94 |
Other Unusual Items | 70.11 | 61.84 | 82.18 | 66.94 | 30.79 | 29.44 |
Pretax Income | 5.95 | 7.51 | 4.72 | 149.04 | 93.04 | 61.81 |
Income Tax Expense | 0.77 | -0.06 | 0.03 | 6.05 | -5.17 | 6.22 |
Earnings From Continuing Operations | 5.17 | 7.57 | 4.69 | 142.99 | 98.21 | 55.58 |
Minority Interest in Earnings | -1.12 | -1.84 | -0.63 | -34.56 | -7.53 | -11.31 |
Net Income | 4.05 | 5.73 | 4.06 | 108.43 | 90.68 | 44.28 |
Net Income to Common | 4.05 | 5.73 | 4.06 | 108.43 | 90.68 | 44.28 |
Net Income Growth | - | 41.39% | -96.26% | 19.58% | 104.80% | 318.54% |
Shares Outstanding (Basic) | 386 | 474 | 477 | 472 | 462 | 462 |
Shares Outstanding (Diluted) | 386 | 474 | 477 | 472 | 462 | 462 |
Shares Change (YoY) | -18.34% | -0.68% | 1.02% | 2.19% | -0.00% | 0.05% |
EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.23 | 0.20 | 0.10 |
EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.23 | 0.20 | 0.10 |
EPS Growth | - | 42.35% | -96.30% | 17.02% | 104.80% | 318.34% |
Free Cash Flow | -117.1 | -297.55 | -359.64 | 276.1 | 325.33 | 929.25 |
Free Cash Flow Per Share | -0.30 | -0.63 | -0.75 | 0.58 | 0.70 | 2.01 |
Dividend Per Share | 0.005 | 0.008 | 0.003 | 0.051 | 0.059 | 0.030 |
Dividend Growth | -3.85% | 192.31% | -94.92% | -13.22% | 96.67% | - |
Gross Margin | 3.21% | 3.94% | 5.06% | 8.94% | 9.27% | 11.36% |
Operating Margin | -2.83% | -2.13% | -2.23% | -0.25% | 0.94% | 0.56% |
Profit Margin | 0.07% | 0.12% | 0.07% | 1.88% | 1.38% | 0.82% |
Free Cash Flow Margin | -2.17% | -6.44% | -6.65% | 4.79% | 4.94% | 17.27% |
EBITDA | 239.64 | 265.36 | 204.53 | 295.42 | 370.71 | 297.16 |
EBITDA Margin | 4.44% | 5.75% | 3.78% | 5.12% | 5.63% | 5.52% |
D&A For EBITDA | 392.41 | 363.55 | 325.07 | 309.91 | 308.97 | 267.06 |
EBIT | -152.77 | -98.19 | -120.54 | -14.49 | 61.74 | 30.1 |
EBIT Margin | -2.83% | -2.13% | -2.23% | -0.25% | 0.94% | 0.56% |
Effective Tax Rate | 13.01% | - | 0.68% | 4.06% | - | 10.07% |
Revenue as Reported | 5,392 | 4,618 | 5,404 | 5,767 | 6,586 | 5,382 |
Advertising Expenses | - | - | - | - | - | 2.62 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.