Harbin Dongan Auto Engine Co.,Ltd (SHA:600178)
China · Delayed Price · Currency is CNY 11.32
-0.14 (-1.22%)
Apr 23, 2026, 3:00 PM CST
SHA:600178 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 5,718 | 4,553 | 5,346 | 5,714 | 6,547 |
Other Revenue | - | 65.06 | 58.6 | 53.33 | 38.63 |
| 5,718 | 4,618 | 5,404 | 5,767 | 6,586 | |
Revenue Growth (YoY) | 23.81% | -14.55% | -6.29% | -12.43% | 22.36% |
Cost of Revenue | 5,468 | 4,436 | 5,131 | 5,252 | 5,975 |
Gross Profit | 249.8 | 181.76 | 273.45 | 515.35 | 610.58 |
Selling, General & Admin | 190.29 | 205.49 | 258.89 | 333.61 | 356.43 |
Research & Development | 97.69 | 73.06 | 83.77 | 181.53 | 175.99 |
Other Operating Expenses | -41.16 | 15.2 | 19.26 | 21.43 | 24.04 |
Operating Expenses | 246.82 | 279.95 | 393.99 | 529.84 | 548.84 |
Operating Income | 2.98 | -98.19 | -120.54 | -14.49 | 61.74 |
Interest Expense | - | -4.17 | -8.01 | -1.24 | -13.11 |
Interest & Investment Income | - | 24.31 | 40.56 | 54.25 | 70.08 |
Currency Exchange Gain (Loss) | - | 0.15 | 1.38 | -0 | 0.2 |
Other Non Operating Income (Expenses) | 22.75 | -0.82 | -0.07 | -2.63 | 4.21 |
EBT Excluding Unusual Items | 25.72 | -78.71 | -86.68 | 35.89 | 123.12 |
Gain (Loss) on Sale of Investments | -6.44 | -6.84 | -0.7 | -0.21 | 0.93 |
Gain (Loss) on Sale of Assets | 77.19 | 42.34 | 19 | 59.67 | 7.79 |
Asset Writedown | -81.19 | -11.12 | -9.08 | -13.25 | -69.6 |
Other Unusual Items | - | 61.84 | 82.18 | 66.94 | 30.79 |
Pretax Income | 15.29 | 7.51 | 4.72 | 149.04 | 93.04 |
Income Tax Expense | - | -0.06 | 0.03 | 6.05 | -5.17 |
Earnings From Continuing Operations | 15.29 | 7.57 | 4.69 | 142.99 | 98.21 |
Minority Interest in Earnings | -2.77 | -1.84 | -0.63 | -34.56 | -7.53 |
Net Income | 12.52 | 5.73 | 4.06 | 108.43 | 90.68 |
Net Income to Common | 12.52 | 5.73 | 4.06 | 108.43 | 90.68 |
Net Income Growth | 118.37% | 41.39% | -96.26% | 19.58% | 104.80% |
Shares Outstanding (Basic) | 469 | 474 | 477 | 472 | 462 |
Shares Outstanding (Diluted) | 469 | 474 | 477 | 472 | 462 |
Shares Change (YoY) | -1.04% | -0.68% | 1.02% | 2.19% | -0.00% |
EPS (Basic) | 0.03 | 0.01 | 0.01 | 0.23 | 0.20 |
EPS (Diluted) | 0.03 | 0.01 | 0.01 | 0.23 | 0.20 |
EPS Growth | 120.66% | 42.35% | -96.30% | 17.02% | 104.80% |
Free Cash Flow | 81.11 | -297.55 | -359.64 | 276.1 | 325.33 |
Free Cash Flow Per Share | 0.17 | -0.63 | -0.75 | 0.58 | 0.70 |
Dividend Per Share | - | 0.008 | 0.003 | 0.051 | 0.059 |
Dividend Growth | - | 192.31% | -94.92% | -13.22% | 96.67% |
Gross Margin | 4.37% | 3.94% | 5.06% | 8.94% | 9.27% |
Operating Margin | 0.05% | -2.13% | -2.23% | -0.25% | 0.94% |
Profit Margin | 0.22% | 0.12% | 0.07% | 1.88% | 1.38% |
Free Cash Flow Margin | 1.42% | -6.44% | -6.65% | 4.79% | 4.94% |
EBITDA | 446.52 | 265.36 | 204.53 | 295.42 | 370.71 |
EBITDA Margin | 7.81% | 5.75% | 3.78% | 5.12% | 5.63% |
D&A For EBITDA | 443.54 | 363.55 | 325.07 | 309.91 | 308.97 |
EBIT | 2.98 | -98.19 | -120.54 | -14.49 | 61.74 |
EBIT Margin | 0.05% | -2.13% | -2.23% | -0.25% | 0.94% |
Effective Tax Rate | - | - | 0.68% | 4.06% | - |
Revenue as Reported | - | 4,618 | 5,404 | 5,767 | 6,586 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.