North Electro-Optic Co.,Ltd. (SHA:600184)
China flag China · Delayed Price · Currency is CNY
17.06
+0.68 (4.15%)
Aug 4, 2026, 3:00 PM CST

North Electro-Optic Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,4502,4411,2972,2012,5133,312
Revenue Growth
78.47%88.20%-41.06%-12.43%-24.12%32.90%
Gross Profit
461.33430.71124.02366.34360.41353.59
Operating Income
28.3732.26-219.4929.7542.8533.86
Net Income
51.2451.08-206.0969.1771.0262.49
Earnings Per Share
0.090.09-0.410.140.140.12
EPS Growth
----2.58%13.68%20.39%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Shaanxi Province Division
1,583
Hubei Province
863.71
Offset of Business Segment
-5.4
Total
2,441

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,2301,176437.31572.851,1531,736
Total Debt
130.78142.6221.3924.535.6333.88
Net Cash (Debt)
1,0991,034415.92548.351,1171,703
Net Cash Growth
154.10%148.57%-24.15%-50.93%-34.37%-17.57%
Net Cash Per Share
1.961.920.821.082.203.35

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-173.91-365.7950.19-430.31-402.58-192.98
Capital Expenditures
-231.08-178.63-152.76-114.43-147.58-123.36
Free Cash Flow
-404.98-544.42-102.57-544.74-550.16-316.34
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.83%17.64%9.56%16.65%14.34%10.68%
Operating Margin
1.16%1.32%-16.92%1.35%1.70%1.02%
Pretax Margin
2.18%2.17%-15.94%3.61%3.07%2.03%
Profit Margin
2.09%2.09%-15.89%3.14%2.83%1.89%
FCF Margin
-16.53%-22.30%-7.91%-24.75%-21.89%-9.55%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0330.033-0.0570.0570.050
Dividend Per Share Growth
0%--0%14.00%51.52%
Dividend Yield
0.20%0.17%-0.50%0.52%0.32%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
186.73217.44-84.0780.24130.51
Forward PE
-158.8386.0054.8854.8854.88
PS Ratio
4.064.554.052.642.272.46