North Electro-Optic Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	15,541	11,107	5,250	5,815	5,698	8,155
Market Cap Growth	122.65%	111.54%	-9.71%	2.05%	-30.13%	41.98%
Enterprise Value	14,481	10,008	4,865	5,451	4,642	6,823
Last Close Price	26.67	19.06	10.32	11.36	11.08	15.80
PE Ratio	291.91	217.44	-	84.07	80.24	130.51
Forward PE	-	54.88	54.88	54.88	54.88	54.88
PS Ratio	6.34	4.55	4.05	2.64	2.27	2.46
PB Ratio	4.50	3.22	2.24	2.29	2.28	3.34
P/TBV Ratio	4.66	3.33	2.32	2.38	2.38	3.47
P/OCF Ratio	-	-	104.62	-	-	-
EV/Sales Ratio	5.91	4.10	3.75	2.48	1.85	2.06
EV/EBITDA Ratio	87.11	76.66	-	48.33	40.06	69.04
EV/EBIT Ratio	269.49	310.24	-	183.20	108.32	201.51
Debt / Equity Ratio	0.04	0.04	0.01	0.01	0.01	0.01
Debt / EBITDA Ratio	0.93	1.00	-	0.20	0.28	0.31
Net Debt / Equity Ratio	-0.32	-0.30	-0.18	-0.22	-0.45	-0.70
Net Debt / EBITDA Ratio	-8.53	-7.92	3.20	-4.86	-9.64	-17.23
Net Debt / FCF Ratio	2.71	1.90	4.06	1.01	2.03	5.38
Asset Turnover	0.50	0.51	0.31	0.53	0.57	0.68
Inventory Turnover	2.65	3.52	2.22	4.02	4.38	6.43
Quick Ratio	1.53	1.78	1.08	1.36	1.27	1.21
Current Ratio	2.05	2.13	1.44	1.68	1.58	1.49
Return on Equity (ROE)	1.79%	1.80%	-8.43%	2.75%	2.88%	2.58%
Return on Assets (ROA)	0.36%	0.42%	-3.31%	0.45%	0.60%	0.43%
Return on Invested Capital (ROIC)	1.17%	1.46%	-11.19%	1.54%	3.72%	5.86%
Return on Capital Employed (ROCE)	0.80%	0.90%	-9.10%	1.20%	1.70%	1.40%
Earnings Yield	0.33%	0.46%	-3.92%	1.19%	1.25%	0.77%
FCF Yield	-2.61%	-4.90%	-1.95%	-9.37%	-9.65%	-3.88%
Dividend Yield	0.13%	0.17%	-	0.50%	0.51%	0.32%
Payout Ratio	2.94%	3.47%	-	42.40%	35.93%	27.31%
Buyback Yield / Dilution	-10.55%	-6.02%	-0.03%	0.02%	0.03%	-0.01%
Total Shareholder Return	-10.43%	-5.85%	-0.03%	0.52%	0.55%	0.31%