Anhui Golden Seed Winery Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	5,381	6,367	8,749	12,182	17,576	11,123
Market Cap Growth	-17.12%	-27.22%	-28.19%	-30.69%	58.01%	-12.88%
Enterprise Value	5,414	6,386	8,525	11,665	17,098	10,145
Last Close Price	8.18	9.68	13.30	18.52	26.72	16.91
Forward PE	-	5.84	5.84	5.84	5.84	5.84
PS Ratio	8.73	8.82	9.46	8.29	14.82	9.18
PB Ratio	2.77	3.25	4.00	4.81	6.88	4.05
P/TBV Ratio	3.11	3.66	4.51	5.35	7.67	4.50
P/FCF Ratio	-	-	-	754.91	-	-
P/OCF Ratio	-	-	-	136.41	-	-
PEG Ratio	-	0.47	0.47	0.47	0.47	0.47
EV/Sales Ratio	7.50	8.84	9.21	7.94	14.42	8.38
EV/EBITDA Ratio	-	-	-	322.56	-	-
EV/FCF Ratio	-19.36	-	-	722.82	-	-
Debt / Equity Ratio	0.21	0.20	0.09	-	0.01	-
Net Debt / Equity Ratio	0.06	0.02	-0.08	-0.20	-0.19	-0.36
Net Debt / EBITDA Ratio	-1.09	-0.24	0.84	-14.03	3.23	5.83
Net Debt / FCF Ratio	-0.43	-0.12	0.44	-31.44	0.91	1.90
Asset Turnover	0.20	0.23	0.28	0.43	0.33	0.31
Inventory Turnover	0.25	0.30	0.41	0.63	0.66	0.75
Quick Ratio	0.46	0.46	0.53	0.88	1.12	1.31
Current Ratio	2.27	2.22	2.28	2.79	3.14	2.75
Return on Equity (ROE)	-8.55%	-9.57%	-10.90%	-0.78%	-7.02%	-5.86%
Return on Assets (ROA)	-3.55%	-4.02%	-4.91%	-0.39%	-3.46%	-3.54%
Return on Invested Capital (ROIC)	-8.54%	-10.03%	-12.36%	5.96%	-10.43%	-13.23%
Return on Capital Employed (ROCE)	-8.00%	-9.20%	-11.30%	-0.80%	-7.40%	-7.50%
Earnings Yield	-3.25%	-3.12%	-2.94%	-0.18%	-1.06%	-1.50%
FCF Yield	-5.20%	-4.47%	-4.42%	0.13%	-3.01%	-4.68%
Buyback Yield / Dilution	0.50%	-0.22%	10.22%	-10.08%	-0.40%	-5.49%
Total Shareholder Return	0.50%	-0.22%	10.22%	-10.08%	-0.40%	-5.49%