Harbin Air Conditioning Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,457	2,250	1,706	2,392	1,928	1,894
Market Cap Growth	18.92%	31.91%	-28.69%	24.06%	1.82%	17.34%
Enterprise Value	3,147	2,887	2,316	2,906	2,349	2,068
Last Close Price	6.41	5.87	4.44	6.21	5.01	4.92
PE Ratio	336.28	307.95	231.92	112.11	51.48	28.63
PS Ratio	1.61	1.48	1.21	1.68	1.75	2.22
PB Ratio	2.85	2.61	2.00	2.79	2.33	2.44
P/TBV Ratio	3.13	2.86	2.20	3.11	2.51	2.57
P/FCF Ratio	66.56	60.95	-	-	156.95	-
P/OCF Ratio	38.05	34.85	-	-	40.78	-
EV/Sales Ratio	2.07	1.90	1.65	2.04	2.13	2.42
EV/EBITDA Ratio	27.64	25.69	39.04	29.17	37.55	-
EV/EBIT Ratio	39.71	36.44	86.24	40.85	58.95	-
EV/FCF Ratio	85.23	78.20	-	-	191.20	-
Debt / Equity Ratio	0.94	0.94	1.02	1.04	0.79	0.55
Debt / EBITDA Ratio	7.10	7.10	14.42	8.91	10.45	-
Debt / FCF Ratio	21.89	21.89	-	-	53.23	-
Net Debt / Equity Ratio	0.67	0.67	0.68	0.68	0.50	0.17
Net Debt / EBITDA Ratio	5.11	5.11	9.81	5.88	6.65	-4.04
Net Debt / FCF Ratio	15.55	15.55	-10.44	-7.44	33.88	-1.64
Asset Turnover	0.54	0.54	0.49	0.53	0.48	0.39
Inventory Turnover	2.98	2.98	3.22	3.84	3.77	2.60
Quick Ratio	0.83	0.83	0.86	1.05	0.99	1.14
Current Ratio	1.13	1.13	1.12	1.29	1.22	1.37
Return on Equity (ROE)	-0.09%	-0.09%	-0.26%	2.93%	5.10%	9.06%
Return on Assets (ROA)	1.77%	1.77%	0.58%	1.65%	1.08%	-1.45%
Return on Invested Capital (ROIC)	-0.46%	-0.46%	-4.81%	5.29%	3.58%	-6.12%
Return on Capital Employed (ROCE)	8.50%	8.50%	2.90%	5.80%	4.10%	-5.00%
Earnings Yield	0.30%	0.33%	0.43%	0.89%	1.94%	3.49%
FCF Yield	1.50%	1.64%	-3.27%	-3.29%	0.64%	-4.19%
Dividend Yield	0.16%	-	0.45%	-	-	-
Payout Ratio	402.91%	402.91%	464.87%	122.68%	61.84%	25.39%
Buyback Yield / Dilution	0.14%	0.14%	-0.01%	0.08%	-0.04%	0.03%
Total Shareholder Return	0.29%	0.14%	0.44%	0.08%	-0.04%	0.03%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.