Fujian Furi Electronics Co.,Ltd (SHA:600203)
China · Delayed Price · Currency is CNY 8.90
+0.23 (2.65%)
Oct 23, 2026, 3:00 PM CST
SHA:600203 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 15,850 | 13,320 | 10,417 | 10,447 | 16,245 | 18,222 |
Other Revenue | 568.31 | 568.31 | 223.25 | 194.04 | 305.08 | 412.12 |
| 16,419 | 13,888 | 10,640 | 10,641 | 16,550 | 18,634 | |
Revenue Growth | 35.25% | 30.53% | -0.01% | -35.70% | -11.18% | 42.96% |
Cost of Revenue | 15,408 | 12,908 | 10,154 | 10,065 | 16,209 | 18,248 |
Gross Profit | 1,011 | 980.46 | 486.38 | 575.86 | 341.49 | 386 |
Selling, General & Admin | 437.62 | 403.58 | 414.37 | 387.18 | 398.32 | 356.53 |
Research & Development | 240.38 | 246.3 | 266.92 | 263.92 | 246.22 | 232.99 |
Other Operating Expenses | 20.4 | 20.65 | 16.01 | 8.65 | 8.79 | 22.35 |
Operating Expenses | 892.59 | 884.4 | 759.58 | 703.37 | 673.24 | 631.05 |
Operating Income | 118.39 | 96.06 | -273.2 | -127.51 | -331.76 | -245.05 |
Interest Expense | -115.73 | -120.26 | -101.82 | -112.06 | -114.08 | -107.87 |
Interest & Investment Income | 73.58 | 46.26 | 15.82 | 21.69 | 135.2 | 41.3 |
Currency Exchange Gain (Loss) | -19.17 | -19.17 | 5.37 | -6.63 | 51.1 | -10.51 |
Other Non Operating Income (Expenses) | -47.4 | -4.17 | -6.32 | -5.67 | -25.49 | -12.08 |
EBT Excluding Unusual Items | 9.67 | -1.29 | -360.16 | -230.17 | -285.03 | -334.2 |
Impairment of Goodwill | -59.66 | -59.66 | -80.21 | -35.59 | -40.26 | -22.57 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.09 | 0.16 |
Gain (Loss) on Sale of Assets | -0.98 | 0.01 | 1.4 | 8.03 | 21.66 | 2.25 |
Asset Writedown | -14.22 | - | -0.28 | -10.1 | -24.7 | -0.13 |
Other Unusual Items | 10.23 | 14.05 | 57.23 | 19.67 | 32.68 | 35.21 |
Pretax Income | -54.97 | -46.89 | -382.02 | -248.16 | -295.57 | -319.27 |
Income Tax Expense | -13.14 | -8.03 | 14.73 | 29.75 | 24.45 | -9.55 |
Earnings From Continuing Operations | -41.83 | -38.86 | -396.75 | -277.91 | -320.02 | -309.72 |
Minority Interest in Earnings | -19.67 | -9.65 | 12.51 | -8.4 | 6.19 | 75.92 |
Net Income | -61.5 | -48.51 | -384.25 | -286.32 | -313.83 | -233.8 |
Net Income to Common | -61.5 | -48.51 | -384.25 | -286.32 | -313.83 | -233.8 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 593 | 593 | 593 | 593 | 593 | 468 |
Shares Outstanding (Diluted) | 593 | 593 | 593 | 593 | 593 | 468 |
Shares Change | -0.02% | 0.00% | -0.01% | - | 26.77% | -5.94% |
EPS (Basic) | -0.10 | -0.08 | -0.65 | -0.48 | -0.53 | -0.50 |
EPS (Diluted) | -0.10 | -0.08 | -0.65 | -0.48 | -0.53 | -0.50 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -183.7 | 206.72 | -509.9 | 395.9 | -706.09 | -239.87 |
Free Cash Flow Per Share | -0.31 | 0.35 | -0.86 | 0.67 | -1.19 | -0.51 |
Dividend Per Share | - | - | 0.020 | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 6.16% | 7.06% | 4.57% | 5.41% | 2.06% | 2.07% |
Operating Margin | 0.72% | 0.69% | -2.57% | -1.20% | -2.00% | -1.31% |
Profit Margin | -0.38% | -0.35% | -3.61% | -2.69% | -1.90% | -1.26% |
Free Cash Flow Margin | -1.12% | 1.49% | -4.79% | 3.72% | -4.27% | -1.29% |
EBITDA | 270.7 | 261.84 | -89.46 | 58.29 | -155.81 | -87.15 |
EBITDA Margin | 1.65% | 1.88% | -0.84% | 0.55% | -0.94% | -0.47% |
D&A For EBITDA | 152.31 | 165.78 | 183.73 | 185.8 | 175.94 | 157.9 |
EBIT | 118.39 | 96.06 | -273.2 | -127.51 | -331.76 | -245.05 |
EBIT Margin | 0.72% | 0.69% | -2.57% | -1.20% | -2.00% | -1.31% |
Revenue as Reported | 16,419 | 13,888 | 10,640 | 10,641 | 16,550 | 18,634 |
Advertising Expenses | - | 2.73 | 8.02 | 4.29 | 3.78 | 0.46 |